MAG Silver Corp. (MAG.TO)
CAD 20.32
(-5.09%)
CAD 20.32
(-5.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | 146 Thousand | 121 Thousand | 106 Thousand | 15 Thousand |
| Gross Profit | - | - | -146 Thousand | -121 Thousand | -106 Thousand | -15 Thousand |
| Operating Expenses | 51.64 Million | 12.54 Million | 11.31 Million | 8.97 Million | 8.9 Million | 8.79 Million |
| Selling, General and Administrative Expenses | 14.33 Million | 12.21 Million | 11.21 Million | 8.93 Million | 8.32 Million | 7.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 329 Thousand | 102 Thousand | 38 Thousand | 577 Thousand | 1.12 Million |
| Cost and Expenses | 51.64 Million | 12.54 Million | 11.46 Million | 9.09 Million | 9 Million | 8.8 Million |
| Operating Income | -14.33 Million | 17.75 Million | -11.52 Million | -9.26 Million | -8.94 Million | -8.8 Million |
| Interest Expense | - | - | - | - | - | 3.11 Million |
| Income Tax Expense | 5.57 Million | 371 Thousand | -1.56 Million | 1.02 Million | -131 Thousand | 796 Thousand |
| Earnings before Tax | 54.23 Million | 18.01 Million | 4.45 Million | -6.07 Million | -4.55 Million | -5 Million |
| Net Income | 48.65 Million | 17.64 Million | 6.02 Million | -7.09 Million | -4.42 Million | -5.8 Million |
| Earnings Per Share Basic | 0.47 | 0.18 | 0.06 | -0.08 | -0.05 | -0.07 |
| Earnings Per Share Diluted | 0.47 | 0.18 | 0.06 | -0.08 | -0.05 | -0.07 |
| Weighted Average Shares Outstanding | 103.53 Million | 98.42 Million | 95.18 Million | 91.1 Million | 86.14 Million | 85.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.63 Million | 98.55 Million | 95.45 Million | 91.1 Million | 86.14 Million | 85.51 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -13.97 Million | -1.57 Million | -11.37 Million | -8.41 Million | -8.17 Million | -9.25 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 149 Thousand | 145 Thousand | 151 Thousand | - | 133 Thousand | 58 Thousand |
| Gross Profit | -149 Thousand | -145 Thousand | -151 Thousand | - | -133 Thousand | -58 Thousand |
| Operating Expenses | 3.56 Million | 4.23 Million | 3.03 Million | 51.64 Million | 4.56 Million | 3.27 Million |
| Selling, General and Administrative Expenses | 3.47 Million | 3.87 Million | 2.76 Million | - | 3.96 Million | 3.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 650 Thousand | 537 Thousand | 388 Thousand | - | 269 Thousand | 233 Thousand |
| Cost and Expenses | 3.71 Million | 4.38 Million | 3.03 Million | 51.64 Million | 4.56 Million | 3.27 Million |
| Operating Income | 21.4 Million | 14.77 Million | 17.94 Million | -14.33 Million | 9.13 Million | 19.14 Million |
| Interest Expense | 134 Thousand | - | - | - | - | - |
| Income Tax Expense | 1.29 Million | 1.08 Million | 3.42 Million | 5.57 Million | 1 Million | 798 Thousand |
| Earnings before Tax | 22.91 Million | 15.97 Million | 19.12 Million | 54.23 Million | 9.87 Million | 20.18 Million |
| Net Income | 21.61 Million | 14.89 Million | 15.69 Million | 48.65 Million | 8.86 Million | 19.39 Million |
| Earnings Per Share Basic | 0.21 | 0.14 | 0.15 | - | 0.09 | 0.19 |
| Earnings Per Share Diluted | 0.21 | 0.14 | 0.15 | - | 0.09 | 0.19 |
| Weighted Average Shares Outstanding | 103.14 Million | 102.97 Million | 105.62 Million | 103.53 Million | 102.94 Million | 102.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.29 Million | 103.11 Million | 102.95 Million | 102.63 Million | 103.5 Million | 103.48 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | 23.13 Million | -4.07 Million | -2.94 Million | - | -4.23 Million | -3.38 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
VJBA
MLBSP
ZONX
1CG
002634
ASHOKAMET