Vestjysk Bank A/S (VJBA.CO)
DKK 4.28
(1.42%)
DKK 4.28
(1.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.39 Billion | 1.42 Billion | 2.01 Billion | 886.59 Million | 1.05 Billion | 908.44 Million |
| Cost of Revenue | 208.09 Million | - | - | - | - | - |
| Gross Profit | 2.18 Billion | 1.42 Billion | 2.01 Billion | 886.59 Million | 1.05 Billion | 908.44 Million |
| Operating Expenses | 908.31 Million | 928.35 Million | 1.1 Billion | 530.27 Million | 508.53 Million | 480.32 Million |
| Selling, General and Administrative Expenses | 908.31 Million | 363.93 Million | 467.29 Million | 193.86 Million | 180.59 Million | 147.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 564.42 Million | 634.04 Million | 336.4 Million | 327.93 Million | 332.46 Million |
| Cost and Expenses | 908.31 Million | 928.35 Million | 1.1 Billion | 530.27 Million | 508.53 Million | 480.32 Million |
| Operating Income | - | 613.1 Million | 954.06 Million | 327.78 Million | 482.7 Million | 304.79 Million |
| Interest Expense | 251.93 Million | 9.23 Million | - | - | 44.18 Million | 62.53 Million |
| Income Tax Expense | 342.3 Million | 60.79 Million | -125.71 Million | 25.23 Million | 4.95 Million | -53.89 Million |
| Earnings before Tax | 1.37 Billion | 603.87 Million | 954.06 Million | 327.78 Million | 482.7 Million | 242.25 Million |
| Net Income | 1.03 Billion | 543.07 Million | 1.07 Billion | 302.55 Million | 477.74 Million | 296.15 Million |
| Earnings Per Share Basic | 0.80 | 0.42 | 1.00 | 0.32 | 0.51 | 0.30 |
| Earnings Per Share Diluted | 0.80 | 0.42 | 1.00 | 0.32 | 0.51 | 0.30 |
| Weighted Average Shares Outstanding | 1.29 Billion | 1.23 Billion | 1.05 Billion | 895.8 Million | 895.8 Million | 987.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.29 Billion | 1.23 Billion | 1.05 Billion | 895.8 Million | 895.8 Million | 987.18 Million |
| Gross Margin | 0.91 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.61 | 0.45 | 0.50 | 0.39 | 0.49 | 0.34 |
| Profit Margin | 0.43 | 0.38 | 0.54 | 0.34 | 0.45 | 0.33 |
| EBITDA | 1.45 Billion | 634.99 Million | 985.85 Million | 345.27 Million | 512.24 Million | 251.43 Million |
| Earnings Before Tax Margin | - | 0.43 | 0.47 | 0.37 | 0.46 | 0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 658.4 Million | 641.45 Million | 622.79 Million | 2.18 Billion | 537.57 Million | 510.97 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 658.4 Million | 641.45 Million | 622.79 Million | 2.18 Billion | 537.57 Million | 510.97 Million |
| Operating Expenses | 129.32 Million | 129.35 Million | 246.45 Million | 983.33 Million | 228.14 Million | 239.77 Million |
| Selling, General and Administrative Expenses | 102.79 Million | 103.23 Million | 97.91 Million | - | 225.29 Million | 236.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -129.32 Million | -129.35 Million | -118.71 Million | -449.7 Million | -106.69 Million | -110.45 Million |
| Cost and Expenses | 389 Million | 315.18 Million | 246.45 Million | 983.33 Million | 228.14 Million | 239.77 Million |
| Operating Income | -10.94 Million | -8.98 Million | 471.93 Million | 1.37 Billion | 327.2 Million | 337.09 Million |
| Interest Expense | 116.98 Million | 104.42 Million | 92.81 Million | 251.93 Million | 62.99 Million | 55.51 Million |
| Income Tax Expense | 76.12 Million | 76.72 Million | 114.37 Million | 342.3 Million | 103.56 Million | 71.38 Million |
| Earnings before Tax | 269.4 Million | 326.27 Million | 471.93 Million | 1.37 Billion | 327.2 Million | 337.09 Million |
| Net Income | 193.28 Million | 251.53 Million | 357.55 Million | 1.03 Billion | 223.64 Million | 265.7 Million |
| Earnings Per Share Basic | 0.15 | 0.20 | 0.28 | - | 0.21 | 0.21 |
| Earnings Per Share Diluted | 0.15 | 0.20 | 0.28 | - | 0.21 | 0.21 |
| Weighted Average Shares Outstanding | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.00 | -0.00 | 0.78 | - | 0.63 | 0.67 |
| Profit Margin | 0.29 | 0.39 | 0.57 | 0.47 | 0.42 | 0.52 |
| EBITDA | -3.16 Million | -1.4 Million | 483.01 Million | - | 336.3 Million | 344.73 Million |
| Earnings Before Tax Margin | -0.02 | -0.01 | 0.76 | 0.63 | 0.61 | 0.66 |
MLBSP
ZONX
8334
002634
ASHOKAMET
MAG