DKK 4.28
(1.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 104.79 Million | 70.8 Million | 103.35 Million | 34.97 Million | 59.09 Million | - |
Net Income | 1.03 Billion | 543.07 Million | 1.07 Billion | 302.55 Million | 477.74 Million | 296.15 Million |
Depreciation & Amortization | 52.39 Million | 35.4 Million | 51.67 Million | 17.48 Million | 29.54 Million | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -1.03 Billion | -543.07 Million | -1.07 Billion | -302.55 Million | -477.74 Million | -296.15 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | 104.79 Million | 70.8 Million | 103.35 Million | 34.97 Million | 59.09 Million | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 104.79 Million | 70.8 Million | 103.35 Million | 34.97 Million | 59.09 Million | - |
Free Cash Flow | 104.79 Million | 70.8 Million | 103.35 Million | 34.97 Million | 59.09 Million | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 193.28 Million | 251.53 Million | 357.55 Million | 1.03 Billion | 223.64 Million | 265.7 Million |
Depreciation & Amortization | - | - | 11.08 Million | 52.39 Million | 9.09 Million | 7.64 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -193.28 Million | -251.53 Million | -357.55 Million | -1.03 Billion | -223.64 Million | -265.7 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | 22.16 Million | 104.79 Million | 18.19 Million | 15.28 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 22.16 Million | 104.79 Million | 18.19 Million | 15.28 Million |
Free Cash Flow | - | - | 22.16 Million | 104.79 Million | 18.19 Million | 15.28 Million |
MLBSP
ZONX
8334
002634
ASHOKAMET
MAG