USD 0.0
(-90.0%)
Breakdown | 2020 | 2019 | 2018 |
---|---|---|---|
Revenue | 1.26 Million | 661.74 Thousand | 314.85 Thousand |
Cost of Revenue | 2.37 Million | 998.28 Thousand | 537.09 Thousand |
Gross Profit | -1.11 Million | -336.53 Thousand | -222.23 Thousand |
Operating Expenses | -1.11 Million | 473.4 Thousand | 685.03 Thousand |
Selling, General and Administrative Expenses | 1.96 Million | 473.4 Thousand | 685.03 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | 14.38 Thousand | - |
Cost and Expenses | 4.92 Million | 1.47 Million | 1.22 Million |
Operating Income | -3.46 Million | -809.93 Thousand | -907.26 Thousand |
Interest Expense | 333.92 Thousand | 80.62 Thousand | - |
Income Tax Expense | -174.9 Thousand | -291.57 | -3.00 |
Earnings before Tax | -4.84 Million | -1.02 Million | -2.28 Million |
Net Income | -4.66 Million | -1.02 Million | -2.28 Million |
Earnings Per Share Basic | -0.15 | -0.04 | -0.08 |
Earnings Per Share Diluted | -0.15 | -0.04 | -0.08 |
Weighted Average Shares Outstanding | 32.54 Million | 27.98 Million | 27.98 Million |
Weighted Average Shares Outstanding (Diluted) | 32.54 Million | 27.98 Million | 27.98 Million |
Gross Margin | -0.88 | -0.51 | -0.71 |
EBIT Margin | -3.34 | -0.94 | -1.91 |
Profit Margin | -3.68 | -1.55 | -7.26 |
EBITDA | -4.22 Million | -758.46 Thousand | -1.87 Million |
Earnings Before Tax Margin | -2.73 | -1.22 | -2.88 |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY | 2020 Q4 | 2020 Q3 |
---|---|---|---|---|---|---|
Revenue | 725.66 Thousand | 858.35 Thousand | 694.47 Thousand | 1.31 Million | 511.95 Thousand | 563.87 Thousand |
Cost of Revenue | 698.91 Thousand | 2.27 Million | 405.68 Thousand | 3.98 Million | 1.99 Million | 153.97 Thousand |
Gross Profit | 26.75 Thousand | -1.41 Million | 288.78 Thousand | -2.66 Million | -1.48 Million | 409.89 Thousand |
Operating Expenses | 619.29 Thousand | 1.03 Million | 542.06 Thousand | 947.95 Thousand | 1.3 Million | 482.38 Thousand |
Selling, General and Administrative Expenses | 619.29 Thousand | 1.03 Million | 542.06 Thousand | - | 1.44 Million | 147.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 20.02 Thousand |
Cost and Expenses | 1.31 Million | 3.3 Million | 947.75 Thousand | 4.92 Million | 3.3 Million | 636.36 Thousand |
Operating Income | -592.53 Thousand | -2.44 Million | -253.27 Thousand | -3.61 Million | -2.89 Million | -47.63 Thousand |
Interest Expense | 491.55 Thousand | - | 99.99 Thousand | 333.92 Thousand | 190.48 Thousand | 35.23 Thousand |
Income Tax Expense | 5.00 | 4.00 | -8986.16 | -10.21 Thousand | 190.48 Thousand | 55.25 Thousand |
Earnings before Tax | -1.36 Million | 949.78 Thousand | -4.24 Million | -4.84 Million | -2.98 Million | -579.95 Thousand |
Net Income | -1.36 Million | 925.14 Thousand | -4.24 Million | -4.84 Million | -2.98 Million | -579.95 Thousand |
Earnings Per Share Basic | -0.03 | 0.02 | -0.11 | - | -0.07 | -0.02 |
Earnings Per Share Diluted | -0.03 | 0.02 | -0.11 | - | -0.07 | -0.02 |
Weighted Average Shares Outstanding | 53.62 Million | 48.15 Million | 39.27 Million | 32.54 Million | 42.9 Million | 29.28 Million |
Weighted Average Shares Outstanding (Diluted) | 53.62 Million | 48.15 Million | 39.27 Million | 32.54 Million | 42.9 Million | 29.28 Million |
Gross Margin | 0.04 | -1.65 | 0.42 | -2.03 | -2.90 | 0.73 |
EBIT Margin | -0.61 | -2.66 | -0.18 | - | -5.77 | 0.37 |
Profit Margin | -1.88 | 1.08 | -6.11 | -3.68 | -5.84 | -1.03 |
EBITDA | -444.81 Thousand | -2.28 Million | -122.77 Thousand | - | -2.95 Million | 207.93 Thousand |
Earnings Before Tax Margin | -0.82 | -2.85 | -0.36 | -2.75 | -5.66 | -0.08 |
1CG
002634
ASHOKAMET
VMC
ANKITMETAL
009190