Vicinity Motor Corp. (VMC.V)
CAD 0.07
(0.0%)
CAD 0.07
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 19.05 Million | 18.47 Million | 41.7 Million | 20.44 Million | 18.86 Million | 51.45 Million |
| Cost of Revenue | 22.41 Million | 18.03 Million | 37.47 Million | 17.82 Million | 15.54 Million | 42.69 Million |
| Gross Profit | -3.36 Million | 440 Thousand | 4.23 Million | 2.62 Million | 3.32 Million | 8.75 Million |
| Operating Expenses | 14.12 Million | 13.47 Million | 10.03 Million | 5.99 Million | 6.51 Million | 6.62 Million |
| Selling, General and Administrative Expenses | 14.38 Million | 10.9 Million | 9.16 Million | 5.48 Million | 6.03 Million | 6.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -496.68 Thousand | 2.57 Million | 872 Thousand | 504.25 Thousand | 479.72 Thousand | -6.71 Million |
| Cost and Expenses | 36.53 Million | 31.51 Million | 47.51 Million | 23.81 Million | 22.06 Million | 49.32 Million |
| Operating Income | -11.29 Million | -13.03 Million | -5.8 Million | -3.37 Million | -3.19 Million | 2.12 Million |
| Interest Expense | 5.03 Million | 2.25 Million | 716 Thousand | 572.47 Thousand | 701 Thousand | 1.11 Million |
| Income Tax Expense | 5.00 | 202 Thousand | 464 Thousand | 76.85 Thousand | 44.99 Thousand | -613.48 Thousand |
| Earnings before Tax | -22.44 Million | -17.74 Million | -6.85 Million | -3.37 Million | -3.77 Million | 696.71 Thousand |
| Net Income | -22.44 Million | -17.94 Million | -7.32 Million | -3.45 Million | -3.81 Million | 696.71 Thousand |
| Earnings Per Share Basic | -0.49 | -0.45 | -0.24 | -0.40 | -0.16 | 0.03 |
| Earnings Per Share Diluted | -0.49 | -0.45 | -0.24 | -0.40 | -0.16 | 0.03 |
| Weighted Average Shares Outstanding | 45.6 Million | 39.65 Million | 30.82 Million | 8.58 Million | 24.23 Million | 24.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.6 Million | 39.65 Million | 30.82 Million | 8.58 Million | 24.23 Million | 24.91 Million |
| Gross Margin | -0.18 | 0.02 | 0.10 | 0.13 | 0.18 | 0.17 |
| EBIT Margin | -0.53 | -0.55 | -0.11 | -0.13 | -0.13 | 0.05 |
| Profit Margin | -1.18 | -0.97 | -0.18 | -0.17 | -0.20 | 0.01 |
| EBITDA | -10.17 Million | -10.07 Million | -4.56 Million | -1.87 Million | -2.45 Million | 2.79 Million |
| Earnings Before Tax Margin | -0.59 | -0.71 | -0.14 | -0.16 | -0.17 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 13.23 Million | 25.71 Million | 5.09 Million | 6.49 Million | 4.81 Million | 2.64 Million |
| Cost of Revenue | 11.35 Million | 23.49 Million | 5.53 Million | 5.98 Million | 3.22 Million | 2.17 Million |
| Gross Profit | 1.88 Million | 2.21 Million | -442 Thousand | 511 Thousand | 1.59 Million | 473 Thousand |
| Operating Expenses | 2.4 Million | 14.88 Million | 3.88 Million | 2.87 Million | 2.43 Million | 2.32 Million |
| Selling, General and Administrative Expenses | 2.16 Million | - | 3.64 Million | 2.66 Million | 2.23 Million | 2.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -395.14 Thousand | -496.68 Thousand | -110.32 Thousand | -187.78 Thousand | -131.62 Thousand | 213 Thousand |
| Cost and Expenses | 13.75 Million | 38.37 Million | 9.42 Million | 8.85 Million | 5.66 Million | 4.5 Million |
| Operating Income | -517 Thousand | -12.66 Million | -4.33 Million | -2.36 Million | -846 Thousand | -1.75 Million |
| Interest Expense | 1.73 Million | 5.03 Million | 1.87 Million | 1.52 Million | 957 Thousand | 683 Thousand |
| Income Tax Expense | 1.73 Million | 5.00 | -9000.00 | 1.52 Million | 9000.00 | -6000.00 |
| Earnings before Tax | -3.72 Million | -22.44 Million | -9.11 Million | -4.38 Million | -692 Thousand | -2.43 Million |
| Net Income | -3.72 Million | -22.44 Million | -9.1 Million | -4.38 Million | -701 Thousand | -2.43 Million |
| Earnings Per Share Basic | -0.08 | - | -0.20 | -0.10 | -0.02 | -0.05 |
| Earnings Per Share Diluted | -0.08 | - | -0.20 | -0.10 | -0.02 | -0.05 |
| Weighted Average Shares Outstanding | 45.66 Million | 45.6 Million | 45.66 Million | 45.58 Million | 45.54 Million | 45.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.66 Million | 45.6 Million | 45.66 Million | 45.58 Million | 45.54 Million | 45.41 Million |
| Gross Margin | 0.14 | 0.09 | -0.09 | 0.08 | 0.33 | 0.18 |
| EBIT Margin | -0.00 | - | -0.75 | -0.31 | -0.12 | -0.56 |
| Profit Margin | -0.28 | -0.87 | -1.79 | -0.68 | -0.15 | -0.92 |
| EBITDA | -57 Thousand | - | -3.82 Million | -2.01 Million | -569 Thousand | -1.47 Million |
| Earnings Before Tax Margin | -0.04 | -0.49 | -0.85 | -0.36 | -0.18 | -0.66 |
ANKITMETAL
009190
LGLOF
9696
RGDXQ
1825