USD 0.0
(0.0%)
Breakdown | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|
Revenue | 18.04 Million | 16.72 Million | 19.8 Million | 18.73 Million | 22.64 Million | 21.27 Million |
Cost of Revenue | 14.09 Million | 10.01 Million | 10.45 Million | 10.41 Million | 11.73 Million | 10.46 Million |
Gross Profit | 3.94 Million | 6.7 Million | 9.34 Million | 8.32 Million | 10.9 Million | 10.81 Million |
Operating Expenses | 25.31 Million | 19.71 Million | 17.29 Million | 15.97 Million | 16.59 Million | 15.69 Million |
Selling, General and Administrative Expenses | 19.83 Million | 17.98 Million | 15.68 Million | 13.84 Million | 15.26 Million | 14.08 Million |
Research and Development Expenses | 5.48 Million | 1.72 Million | 1.6 Million | 2.12 Million | 1.32 Million | 1.61 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 39.41 Million | 29.72 Million | 27.74 Million | 26.39 Million | 28.32 Million | 26.15 Million |
Operating Income | -21.37 Million | -13 Million | -7.94 Million | -7.65 Million | -5.68 Million | -4.88 Million |
Interest Expense | 344 Thousand | 664.72 Thousand | 91.84 Thousand | 85.83 Thousand | 20.71 Thousand | 10.57 Thousand |
Income Tax Expense | -1.18 Million | -162.88 Thousand | -541.13 Thousand | -384.21 Thousand | 20.71 Thousand | 1256.00 |
Earnings before Tax | -21.36 Million | -13.69 Million | -8.02 Million | -7.75 Million | -5.7 Million | -4.66 Million |
Net Income | -20.18 Million | -13.53 Million | -7.47 Million | -7.37 Million | -5.72 Million | -4.67 Million |
Earnings Per Share Basic | - | -0.35 | -0.22 | -0.28 | -0.30 | -0.26 |
Earnings Per Share Diluted | - | -0.35 | -0.22 | -0.28 | -0.30 | -0.26 |
Weighted Average Shares Outstanding | - | 38.75 Million | 33.48 Million | 26.74 Million | 19.12 Million | 17.79 Million |
Weighted Average Shares Outstanding (Diluted) | - | 38.75 Million | 33.48 Million | 26.74 Million | 19.12 Million | 17.79 Million |
Gross Margin | 0.22 | 0.40 | 0.47 | 0.44 | 0.48 | 0.51 |
EBIT Margin | -1.09 | -0.78 | -0.40 | -0.41 | -0.23 | -0.21 |
Profit Margin | -1.12 | -0.81 | -0.38 | -0.39 | -0.25 | -0.22 |
EBITDA | -19.66 Million | -13 Million | -7.94 Million | -7.2 Million | -5.31 Million | -4.19 Million |
Earnings Before Tax Margin | -1.18 | -0.78 | -0.40 | -0.41 | -0.25 | -0.23 |
Breakdown | 2015 FY | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 | 2014 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.04 Million | 3.79 Million | 4.07 Million | 16.72 Million | 4.46 Million | 4.28 Million |
Cost of Revenue | 14.09 Million | 2.31 Million | 2.44 Million | 10.01 Million | 2.54 Million | 2.58 Million |
Gross Profit | 3.94 Million | 1.47 Million | 1.63 Million | 6.7 Million | 1.92 Million | 1.69 Million |
Operating Expenses | 25.31 Million | 5.11 Million | 4.7 Million | 19.71 Million | 5.27 Million | 4.8 Million |
Selling, General and Administrative Expenses | - | 4.84 Million | 4.39 Million | - | 4.79 Million | 4.32 Million |
Research and Development Expenses | - | 268.2 Thousand | 311.23 Thousand | - | 477.3 Thousand | 473.32 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 39.41 Million | 7.43 Million | 7.14 Million | 29.72 Million | 7.81 Million | 7.38 Million |
Operating Income | -21.37 Million | -3.64 Million | -3.06 Million | -13 Million | -3.35 Million | -3.1 Million |
Interest Expense | 344 Thousand | 377.47 Thousand | 358.25 Thousand | 664.72 Thousand | 259.1 Thousand | 23.15 Thousand |
Income Tax Expense | -1.18 Million | 185.3 Thousand | 162.76 Thousand | -162.88 Thousand | 259.1 Thousand | 23.15 Thousand |
Earnings before Tax | -21.36 Million | -4.01 Million | -3.41 Million | -13.69 Million | -3.64 Million | -3.13 Million |
Net Income | -20.18 Million | -4.2 Million | -3.57 Million | -13.53 Million | -3.9 Million | -3.16 Million |
Earnings Per Share Basic | - | -0.11 | -0.09 | - | -0.10 | -0.08 |
Earnings Per Share Diluted | - | -0.11 | -0.09 | - | -0.10 | -0.08 |
Weighted Average Shares Outstanding | - | 38.79 Million | 38.78 Million | 38.75 Million | 38.73 Million | 38.73 Million |
Weighted Average Shares Outstanding (Diluted) | - | 38.79 Million | 38.78 Million | 38.75 Million | 38.73 Million | 38.73 Million |
Gross Margin | 0.22 | 0.39 | 0.40 | 0.40 | 0.43 | 0.40 |
EBIT Margin | - | -0.96 | -0.75 | - | -0.71 | -0.67 |
Profit Margin | -1.12 | -1.11 | -0.88 | -0.81 | -0.87 | -0.74 |
EBITDA | - | -3.64 Million | -3.06 Million | - | -3.14 Million | -2.88 Million |
Earnings Before Tax Margin | -1.18 | -0.96 | -0.75 | -0.78 | -0.75 | -0.73 |
1825
VMC
ANKITMETAL
PAP
SRP
9696