AUD 0.01
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.89 Million | 4.18 Million | 408.89 Thousand | 948.58 Thousand | 494.04 Thousand | 1.05 Million |
Total Current Assets | 2.46 Million | 3.45 Million | 408.89 Thousand | 948.58 Thousand | 461.29 Thousand | 925.95 Thousand |
Cash And Short Term Investments | 1.09 Million | 2.78 Million | 392.06 Thousand | 911.32 Thousand | 260.25 Thousand | 704.37 Thousand |
Cash and Cash Equivalents | 1.09 Million | 2.78 Million | 392.06 Thousand | 911.32 Thousand | 260.25 Thousand | 704.37 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 969.76 Thousand | 543.93 Thousand | 16.83 Thousand | 37.26 Thousand | 16.32 Thousand | 12.42 Thousand |
Inventory | 12.7 Thousand | 10.48 Thousand | -337.75 Thousand | -37.26 Thousand | 109.83 Thousand | 131.61 Thousand |
Other Current Assets | 381.64 Thousand | 111.5 Thousand | 337.75 Thousand | 37.26 Thousand | 74.88 Thousand | 77.53 Thousand |
Total Non-Current Assets | 436.29 Thousand | 730.24 Thousand | 1.16 Million | - | 32.75 Thousand | 130.74 Thousand |
Net PPE | 11.74 Thousand | - | - | - | 32.75 Thousand | 130.74 Thousand |
Good Will And Intangible Assets | 424.54 Thousand | 730.24 Thousand | 1.16 Million | - | 1.55 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 424.54 Thousand | 730.24 Thousand | 1.16 Million | - | 1.55 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -730.24 Thousand | -1.16 Million | - | -1.55 Million | - |
Other Assets | - | - | -1.16 Million | - | - | - |
Total Liabilities | 1.28 Million | 1 Million | 81.18 Thousand | 226.19 Thousand | 215.47 Thousand | 388.42 Thousand |
Total Current Liabilities | 1.11 Million | 767.92 Thousand | 81.18 Thousand | 226.19 Thousand | 215.47 Thousand | 388.42 Thousand |
Account Payables | 113.11 Thousand | 213.37 Thousand | 81.18 Thousand | 226.19 Thousand | 11.97 Thousand | 80.41 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 110 Thousand | - |
Deferred Revenue | - | - | - | - | -110 Thousand | - |
Other Current Liabilities | 1 Million | 554.54 Thousand | - | - | 203.49 Thousand | 308 Thousand |
Total Non Current Liabilities | 174.04 Thousand | 234.04 Thousand | 397.49 Thousand | - | 104.16 Thousand | - |
Long-Term Debt | 174.05 Thousand | 234.04 Thousand | 397.5 Thousand | - | 104.16 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -234.04 Thousand | -397.5 Thousand | - | -104.16 Thousand | - |
Other Liabilities | 1.00 | - | -397.49 Thousand | - | -104.16 Thousand | - |
Total Equity | 1.6 Million | 3.18 Million | 327.71 Thousand | 722.39 Thousand | 278.57 Thousand | 668.27 Thousand |
Stock Holders Equity | 1.6 Million | 3.18 Million | 327.71 Thousand | 722.39 Thousand | 278.57 Thousand | 668.27 Thousand |
Common Stock | 12.81 Million | 11.89 Million | 13.77 Million | 13.77 Million | 12.06 Million | 10.19 Million |
Retained Earnings | -12.79 Million | -10.19 Million | -14.78 Million | -14.27 Million | -12.94 Million | -10.53 Million |
Accumulated other comprehensive income | 1.58 Million | 1.47 Million | 1.33 Million | 1.21 Million | 1.16 Million | 1.01 Million |
Common Stock Equity | 1.6 Million | 3.18 Million | 327.71 Thousand | 722.39 Thousand | 278.57 Thousand | 668.27 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 174.05 Thousand | 234.04 Thousand | 397.5 Thousand | - | 214.16 Thousand | - |
Net Debt | -922.21 Thousand | -2.55 Million | 5439.00 | -911.32 Thousand | -46.08 Thousand | -704.37 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 5.98 Million | 2.89 Million | 2.89 Million | 2.89 Million | 3.66 Million | 3.66 Million |
Total Current Assets | 5.49 Million | 2.46 Million | 2.46 Million | 2.46 Million | 2.99 Million | 2.99 Million |
Cash And Short Term Investments | 2.66 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.54 Million | 1.54 Million |
Cash and Cash Equivalents | 2.66 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.54 Million | 1.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.25 Million | 969.76 Thousand | 969.76 Thousand | 652.6 Thousand | 1.36 Million | 542.05 Thousand |
Inventory | - | 12.7 Thousand | 12.7 Thousand | 12.7 Thousand | 1.00 | 1.00 |
Other Current Assets | 574.38 Thousand | 381.64 Thousand | 381.64 Thousand | 698.8 Thousand | 77.47 Thousand | 898.89 Thousand |
Total Non-Current Assets | 496.58 Thousand | 436.29 Thousand | 436.29 Thousand | 436.29 Thousand | 675.09 Thousand | 675.09 Thousand |
Net PPE | 7435.00 | 11.74 Thousand | 11.74 Thousand | 11.74 Thousand | 15.04 Thousand | 15.04 Thousand |
Good Will And Intangible Assets | 489.14 Thousand | 424.54 Thousand | 424.54 Thousand | 424.54 Thousand | 660.04 Thousand | 660.04 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 489.14 Thousand | 424.54 Thousand | 424.54 Thousand | 424.54 Thousand | 660.04 Thousand | 660.04 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -675.09 Thousand | -675.09 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.42 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.89 Million | 1.89 Million |
Total Current Liabilities | 5.24 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.71 Million | 1.71 Million |
Account Payables | 1.37 Million | 113.11 Thousand | 881.28 Thousand | 113.11 Thousand | 736.95 Thousand | 736.95 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.6 Million | - | - | - | 775 Thousand | 775 Thousand |
Deferred Revenue | 1.00 | - | - | - | 1.00 | - |
Other Current Liabilities | 267.87 Thousand | 1 Million | 232.42 Thousand | 1 Million | 207.97 Thousand | 207.97 Thousand |
Total Non Current Liabilities | 174.05 Thousand | 174.04 Thousand | 174.04 Thousand | 174.05 Thousand | 174.05 Thousand | 174.05 Thousand |
Long-Term Debt | 174.05 Thousand | 174.05 Thousand | 174.05 Thousand | 174.05 Thousand | 174.05 Thousand | 174.05 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | -174.05 Thousand | -174.05 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 565.01 Thousand | 1.6 Million | 1.6 Million | 1.6 Million | 1.77 Million | 1.77 Million |
Stock Holders Equity | 565.01 Thousand | 1.6 Million | 1.6 Million | 1.6 Million | 1.77 Million | 1.77 Million |
Common Stock | 12.95 Million | 12.81 Million | 12.81 Million | 12.81 Million | 11.89 Million | 11.89 Million |
Retained Earnings | -14.02 Million | -12.79 Million | -12.79 Million | -12.79 Million | -11.71 Million | -11.71 Million |
Accumulated other comprehensive income | 1.63 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million |
Common Stock Equity | 565.01 Thousand | 1.6 Million | 1.6 Million | 1.6 Million | 1.77 Million | 1.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.77 Million | 174.05 Thousand | 174.05 Thousand | 174.05 Thousand | 949.05 Thousand | 949.05 Thousand |
Net Debt | 1.11 Million | -922.21 Thousand | -922.21 Thousand | -922.21 Thousand | -600.65 Thousand | -600.65 Thousand |
002634
ASHOKAMET
MAG
ANKITMETAL
009190
LGLOF