Luxshare Precision Industry Co., Ltd. (002475.SZ)
CNY 30.81
(-4.32%)
CNY 30.81
(-4.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 231.9 Billion | 214.02 Billion | 153.94 Billion | 92.5 Billion | 62.51 Billion | 35.84 Billion |
| Cost of Revenue | 205.04 Billion | 188.54 Billion | 135.04 Billion | 75.77 Billion | 50.06 Billion | 28.37 Billion |
| Gross Profit | 26.86 Billion | 25.48 Billion | 18.89 Billion | 16.73 Billion | 12.44 Billion | 7.47 Billion |
| Operating Expenses | 13.47 Billion | 14.22 Billion | 10.51 Billion | 8.48 Billion | 6.46 Billion | -4.15 Billion |
| Selling, General and Administrative Expenses | 5.24 Billion | 6.01 Billion | 1.69 Billion | 876.87 Million | 704.69 Million | 1.3 Billion |
| Research and Development Expenses | 8.18 Billion | 8.44 Billion | 6.64 Billion | 5.74 Billion | 4.37 Billion | 2.51 Billion |
| Other Expenses | - | -235.99 Million | 2.17 Billion | 1.86 Billion | 1.38 Billion | -11.74 Million |
| Cost and Expenses | 219.04 Billion | 173.74 Billion | 145.56 Billion | 84.25 Billion | 56.53 Billion | 24.21 Billion |
| Operating Income | 12.85 Billion | 28.31 Billion | 8.16 Billion | 8.16 Billion | 5.74 Billion | 3.5 Billion |
| Interest Expense | 1.37 Billion | 1.03 Billion | 656.41 Million | 394.58 Million | 364.59 Million | 257.05 Million |
| Income Tax Expense | 641.82 Million | 667.31 Million | 322.23 Million | 644.76 Million | 707.75 Million | 468.68 Million |
| Earnings before Tax | 10.84 Billion | 11.15 Billion | 8.14 Billion | 8.13 Billion | 5.63 Billion | 3.28 Billion |
| Net Income | 10.95 Billion | 9.16 Billion | 7.07 Billion | 7.22 Billion | 4.71 Billion | 2.72 Billion |
| Earnings Per Share Basic | 1.54 | 1.29 | 1.01 | 1.03 | 0.68 | 0.39 |
| Earnings Per Share Diluted | 1.53 | 1.28 | 0.99 | 1.01 | 0.67 | 0.39 |
| Weighted Average Shares Outstanding | 7.11 Billion | 7.1 Billion | 7 Billion | 6.99 Billion | 6.93 Billion | 6.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.15 Billion | 7.15 Billion | 7.14 Billion | 7.15 Billion | 7.03 Billion | 6.94 Billion |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.18 | 0.20 | 0.21 |
| EBIT Margin | 0.10 | 0.08 | 0.09 | 0.11 | 0.12 | 0.13 |
| Profit Margin | 0.05 | 0.04 | 0.05 | 0.08 | 0.08 | 0.08 |
| EBITDA | 22.75 Billion | 19.38 Billion | 14.09 Billion | 10.96 Billion | 7.73 Billion | 4.5 Billion |
| Earnings Before Tax Margin | 0.06 | 0.13 | 0.05 | 0.09 | 0.09 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 73.57 Billion | 51.09 Billion | 52.22 Billion | 231.37 Billion | 75.87 Billion | 57.9 Billion |
| Cost of Revenue | 64.93 Billion | 45.39 Billion | 46.77 Billion | 207.27 Billion | 68.12 Billion | 49.93 Billion |
| Gross Profit | 8.64 Billion | 5.7 Billion | 5.45 Billion | 24.09 Billion | 7.75 Billion | 7.96 Billion |
| Operating Expenses | 4.77 Billion | 3.41 Billion | 3.42 Billion | 13.47 Billion | 4.47 Billion | 4.09 Billion |
| Selling, General and Administrative Expenses | 4.59 Billion | 1.37 Billion | 1.28 Billion | - | 1.33 Billion | 3.4 Billion |
| Research and Development Expenses | 2.77 Billion | 1.96 Billion | 1.9 Billion | - | 1.8 Billion | 2.41 Billion |
| Other Expenses | -2.59 Billion | -87.86 Million | -227.21 Million | -1.1 Billion | -1.32 Billion | -405.37 Thousand |
| Cost and Expenses | 69.7 Billion | 48.81 Billion | 50.2 Billion | 220.74 Billion | 72.59 Billion | 54.03 Billion |
| Operating Income | 4.37 Billion | 2.28 Billion | 2.02 Billion | 10.62 Billion | 3.27 Billion | 3.87 Billion |
| Interest Expense | 372.52 Million | 401.11 Million | 347.03 Million | 1.37 Billion | 333.41 Million | 340.4 Million |
| Income Tax Expense | 346.45 Million | 163.17 Million | 235.99 Million | 641.82 Million | 95.57 Million | 327.7 Million |
| Earnings before Tax | 4.37 Billion | 2.76 Billion | 2.35 Billion | 10.84 Billion | 3.47 Billion | 3.87 Billion |
| Net Income | 3.67 Billion | 2.92 Billion | 2.47 Billion | 10.95 Billion | 3.57 Billion | 3.01 Billion |
| Earnings Per Share Basic | 0.51 | 0.41 | 0.34 | - | 0.50 | 0.42 |
| Earnings Per Share Diluted | 0.51 | 0.41 | 0.34 | - | 0.50 | 0.42 |
| Weighted Average Shares Outstanding | 7.21 Billion | 7.2 Billion | 7.17 Billion | 7.16 Billion | 7.16 Billion | 7.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.21 Billion | 7.2 Billion | 7.26 Billion | 7.16 Billion | 7.16 Billion | 7.18 Billion |
| Gross Margin | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.14 |
| EBIT Margin | 0.06 | 0.10 | 0.07 | - | 0.08 | 0.08 |
| Profit Margin | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| EBITDA | 4.74 Billion | 4.99 Billion | 3.51 Billion | - | 5.99 Billion | 4.88 Billion |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.04 | 0.05 | 0.04 | 0.07 |
KNOP
STJO
GBDC
HDRPF
0HIN
ELM