Epsilon Healthcare Limited (HDRPF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 7.11 Million | 5.49 Million | 7.35 Million | 4.79 Million | 2.66 Million | 1.9 Million |
| Cost of Revenue | 6.38 Million | 3.44 Million | 4.69 Million | 3.65 Million | 1.9 Million | 1.06 Million |
| Gross Profit | 725.84 Thousand | 2.05 Million | 2.66 Million | 1.13 Million | 759.75 Thousand | 837.01 Thousand |
| Operating Expenses | 725.84 Thousand | 11.55 Million | 13.44 Million | 10.38 Million | 8.34 Million | 3.33 Million |
| Selling, General and Administrative Expenses | 4.25 Million | 7.27 Million | 7.79 Million | 5.8 Million | 5.25 Million | 1.84 Million |
| Research and Development Expenses | 375.55 Thousand | 171.09 Thousand | 472.25 Thousand | 140.29 Thousand | 41.62 Thousand | - |
| Other Expenses | - | 2.44 Million | 436.69 Thousand | 251.95 Thousand | 254.63 Thousand | 58.92 Thousand |
| Cost and Expenses | 13.24 Million | 14.99 Million | 18.14 Million | 14.04 Million | 10.24 Million | 4.4 Million |
| Operating Income | -6.12 Million | -7.05 Million | -10.34 Million | -8.99 Million | -7.32 Million | -2.49 Million |
| Interest Expense | 677.62 Thousand | 870.22 Thousand | 597.74 Thousand | 143.69 Thousand | 84.05 Thousand | 10.81 Thousand |
| Income Tax Expense | - | -1.45 Million | 1.03 Million | 395.64 Thousand | 338.69 Thousand | 10.81 Thousand |
| Earnings before Tax | -13.28 Million | -10.36 Million | -10.94 Million | -11.67 Million | -8.61 Million | -2.55 Million |
| Net Income | -13.28 Million | -8.9 Million | -10.94 Million | -11.67 Million | -8.61 Million | -2.55 Million |
| Earnings Per Share Basic | -0.07 | -0.05 | -0.07 | -0.09 | -0.07 | -0.03 |
| Earnings Per Share Diluted | -0.07 | -0.05 | -0.07 | -0.09 | -0.07 | -0.03 |
| Weighted Average Shares Outstanding | 202.56 Million | 193.04 Million | 158.91 Million | 133.04 Million | 124.26 Million | 82.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 202.56 Million | 193.04 Million | 158.91 Million | 133.04 Million | 124.26 Million | 82.77 Million |
| Gross Margin | 0.10 | 0.37 | 0.36 | 0.24 | 0.29 | 0.44 |
| EBIT Margin | -1.53 | -1.00 | -1.19 | -1.83 | -2.71 | -1.30 |
| Profit Margin | -1.87 | -1.62 | -1.49 | -2.44 | -3.23 | -1.34 |
| EBITDA | -10.85 Million | -8.23 Million | -8.77 Million | -8.77 Million | -7.21 Million | -2.52 Million |
| Earnings Before Tax Margin | -0.86 | -1.28 | -1.41 | -1.88 | -2.75 | -1.31 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.65 Million | 1.65 Million | 1.95 Million | 7.11 Million | 1.95 Million | 3.21 Million |
| Cost of Revenue | 492.13 Thousand | 492.13 Thousand | 2.05 Million | 5.77 Million | 2.05 Million | 4.05 Million |
| Gross Profit | 1.16 Million | 1.16 Million | -100.95 Thousand | 1.33 Million | -100.95 Thousand | -849.55 Thousand |
| Operating Expenses | 959.28 Thousand | 1.5 Million | 2.25 Million | 11.02 Million | 2.25 Million | 2.02 Million |
| Selling, General and Administrative Expenses | 849.55 Thousand | 849.55 Thousand | 1.72 Million | - | 1.72 Million | 1.92 Million |
| Research and Development Expenses | 109.73 Thousand | 109.73 Thousand | 136.08 Thousand | - | 136.08 Thousand | 103.38 Thousand |
| Other Expenses | - | - | 910.53 Thousand | 244.12 Thousand | - | - |
| Cost and Expenses | 1.45 Million | 1.99 Million | 4.3 Million | 16.8 Million | 4.3 Million | 6.08 Million |
| Operating Income | 203.98 Thousand | -339.07 Thousand | -2.55 Million | -9.54 Million | -2.55 Million | -2.87 Million |
| Interest Expense | 33.43 Thousand | - | 503.36 Thousand | 577.54 Thousand | - | 174.26 Thousand |
| Income Tax Expense | -5.00 | - | 5.00 | 821.67 Thousand | - | 4.00 |
| Earnings before Tax | -358.55 Thousand | -358.55 Thousand | -2.6 Million | -12.67 Million | -2.6 Million | -8.07 Million |
| Net Income | -358.55 Thousand | -358.55 Thousand | -2.6 Million | -12.67 Million | -2.6 Million | -8.07 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.04 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.04 |
| Weighted Average Shares Outstanding | 298.79 Million | 298.79 Million | 176.92 Million | 300.35 Million | 176.92 Million | 228.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 298.79 Million | 298.79 Million | 176.92 Million | 300.35 Million | 176.92 Million | 228.21 Million |
| Gross Margin | 0.70 | 0.70 | -0.05 | 0.19 | -0.05 | -0.26 |
| EBIT Margin | 0.12 | 0.12 | -1.03 | - | -1.03 | -0.69 |
| Profit Margin | -0.22 | -0.22 | -1.34 | -1.78 | -1.34 | -2.52 |
| EBITDA | 203.98 Thousand | 203.98 Thousand | -2.01 Million | - | -2.01 Million | -2.21 Million |
| Earnings Before Tax Margin | 0.12 | -0.20 | -1.31 | -1.34 | -1.31 | -0.90 |
0HIN
ELM
002475
MAHLIFE
KYP
300181