USD 211.51
(-1.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.13 Billion | 10.19 Billion | 10.18 Billion | 9.59 Billion | 10.07 Billion | 8 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 11.13 Billion | 10.19 Billion | 10.18 Billion | 9.59 Billion | 10.07 Billion | 8 Billion |
Operating Expenses | 7.69 Billion | 7.36 Billion | -8.64 Billion | -9.09 Billion | -9.52 Billion | 7.72 Billion |
Selling, General and Administrative Expenses | 7.69 Billion | 7.36 Billion | 7.07 Billion | 6.63 Billion | 6.57 Billion | 5.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -7.36 Billion | -15.72 Billion | -15.73 Billion | -16.09 Billion | 2.44 Billion |
Cost and Expenses | 11.13 Billion | 9.84 Billion | 9.4 Billion | 9.01 Billion | 9.51 Billion | 7.66 Billion |
Operating Income | 642.5 Million | 458.2 Million | 1.54 Billion | 502.2 Million | 550.3 Million | 432.2 Million |
Interest Expense | 108 Million | 108.3 Million | 111.8 Million | 104.5 Million | 110.6 Million | 100.3 Million |
Income Tax Expense | 164.3 Million | 73.3 Million | 169.5 Million | 60.4 Million | 167.7 Million | 80.9 Million |
Earnings before Tax | 806.8 Million | 349.9 Million | 783 Million | 580.8 Million | 554.5 Million | 333.5 Million |
Net Income | 642.5 Million | 276.6 Million | 613.5 Million | 440.8 Million | 382.6 Million | 251 Million |
Earnings Per Share Basic | 12.02 | 5.09 | 10.37 | 7.04 | 6.18 | 4.24 |
Earnings Per Share Diluted | 11.95 | 5.05 | 10.20 | 6.70 | 6.14 | 4.22 |
Weighted Average Shares Outstanding | 53.45 Million | 54.37 Million | 59.14 Million | 60.11 Million | 61.94 Million | 59.23 Million |
Weighted Average Shares Outstanding (Diluted) | 53.78 Million | 54.78 Million | 60.12 Million | 63.17 Million | 62.31 Million | 59.54 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | 0.06 | 0.17 | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.06 | 0.03 | 0.06 | 0.05 | 0.04 | 0.03 |
EBITDA | 1.12 Billion | 639 Million | 1.04 Billion | 19.99 Billion | 4.08 Billion | 3.31 Billion |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.15 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.92 Billion | 2.88 Billion | 11.13 Billion | 2.98 Billion | 2.77 Billion | 2.73 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.92 Billion | 2.88 Billion | 11.13 Billion | 2.98 Billion | 2.77 Billion | 2.73 Billion |
Operating Expenses | 1.96 Billion | 1.93 Billion | 7.69 Billion | -2.75 Billion | 1.87 Billion | 1.86 Billion |
Selling, General and Administrative Expenses | 1.96 Billion | 1.93 Billion | - | 23.9 Million | 1.87 Billion | 1.86 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.96 Billion | -1.93 Billion | -7.69 Billion | -2.75 Billion | -1.87 Billion | -1.86 Billion |
Cost and Expenses | -2.66 Billion | 1.93 Billion | 10.32 Billion | 2.75 Billion | 2.54 Billion | 2.52 Billion |
Operating Income | 259.6 Million | 292.9 Million | 642.5 Million | 226.6 Million | 228.8 Million | 204.3 Million |
Interest Expense | 26.7 Million | 26.8 Million | 108 Million | 26.8 Million | 27 Million | 27.2 Million |
Income Tax Expense | 44.2 Million | 56.5 Million | 164.3 Million | 44.1 Million | 38.7 Million | 48 Million |
Earnings before Tax | 232.9 Million | 292.9 Million | 806.8 Million | 226.6 Million | 228.8 Million | 204.3 Million |
Net Income | 188.7 Million | 236.4 Million | 642.5 Million | 182.5 Million | 190.1 Million | 156.3 Million |
Earnings Per Share Basic | 3.59 | 4.50 | - | 3.44 | 3.55 | 2.91 |
Earnings Per Share Diluted | 3.58 | 4.47 | - | 3.42 | 3.54 | 2.90 |
Weighted Average Shares Outstanding | 52.5 Million | 52.53 Million | 53.45 Million | 53.05 Million | 53.53 Million | 53.74 Million |
Weighted Average Shares Outstanding (Diluted) | 52.71 Million | 52.87 Million | 53.78 Million | 53.43 Million | 53.74 Million | 53.88 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | 0.10 | - | 0.09 | 0.08 | 0.07 |
Profit Margin | 0.06 | 0.08 | 0.06 | 0.06 | 0.07 | 0.06 |
EBITDA | -26.7 Million | 292.9 Million | - | 281.8 Million | 228.8 Million | 204.3 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.06 | 0.08 | 0.08 | 0.07 |
ELM
002475
KNOP
KYP
300181
HDRPF