Elementis plc (ELM.L)
GBp 141.4
(0.28%)
GBp 141.4
(0.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 713.4 Million | 736.4 Million | 880.1 Million | 751.3 Million | 873.6 Million | 822.2 Million |
| Cost of Revenue | 429.1 Million | 437.5 Million | 545.2 Million | 494 Million | 552.2 Million | 516.6 Million |
| Gross Profit | 284.3 Million | 298.9 Million | 334.9 Million | 257.3 Million | 321.4 Million | 305.6 Million |
| Operating Expenses | 225.4 Million | 342 Million | 310.6 Million | 287.1 Million | 222 Million | 222.2 Million |
| Selling, General and Administrative Expenses | 192.1 Million | 340.7 Million | 308.5 Million | 285.5 Million | 220.5 Million | 220.6 Million |
| Research and Development Expenses | - | 8.1 Million | 7.5 Million | 7.2 Million | 7.8 Million | 9.3 Million |
| Other Expenses | - | 1.3 Million | 2.1 Million | 1.6 Million | 1.5 Million | -1.6 Million |
| Cost and Expenses | 654.5 Million | 779.5 Million | 855.8 Million | 781.1 Million | 774.2 Million | 738.8 Million |
| Operating Income | 58.9 Million | -42.3 Million | 26.4 Million | -30.1 Million | 100.9 Million | 84.9 Million |
| Interest Expense | 20.2 Million | 21.6 Million | 27.5 Million | 27 Million | 27.9 Million | 17.8 Million |
| Income Tax Expense | 11.5 Million | 7.8 Million | 3.3 Million | -1.8 Million | 14.6 Million | 15.6 Million |
| Earnings before Tax | 39.7 Million | -54.8 Million | 5.8 Million | -68.8 Million | 61 Million | 65.4 Million |
| Net Income | 26.5 Million | -62.6 Million | 2.5 Million | -67 Million | 46.4 Million | 41.4 Million |
| Earnings Per Share Basic | 0.05 | -0.11 | 0.00 | -0.12 | 0.08 | 0.08 |
| Earnings Per Share Diluted | 0.05 | -0.11 | 0.00 | -0.11 | 0.08 | 0.08 |
| Weighted Average Shares Outstanding | 563.82 Million | 582.6 Million | 581 Million | 580.1 Million | 579.6 Million | 520.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 596.9 Million | 592.3 Million | 588.8 Million | 593.7 Million | 588.5 Million | 526.3 Million |
| Gross Margin | 0.40 | 0.41 | 0.38 | 0.34 | 0.37 | 0.37 |
| EBIT Margin | 0.16 | 0.03 | 0.11 | 0.05 | 0.19 | 0.16 |
| Profit Margin | 0.04 | -0.09 | 0.00 | -0.09 | 0.05 | 0.05 |
| EBITDA | 115.6 Million | 23.7 Million | 87.3 Million | 24.9 Million | 169.4 Million | 129.1 Million |
| Earnings Before Tax Margin | 0.08 | -0.06 | 0.03 | -0.04 | 0.12 | 0.10 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 382.6 Million | 713.4 Million | 349.6 Million | 363.8 Million | 349 Million | 736.4 Million |
| Cost of Revenue | 215.9 Million | 429.1 Million | 209.7 Million | 219.4 Million | 213 Million | 437.5 Million |
| Gross Profit | 166.7 Million | 284.3 Million | 139.9 Million | 144.4 Million | 136 Million | 298.9 Million |
| Operating Expenses | 177.9 Million | 227.7 Million | 126 Million | 101.7 Million | 204.5 Million | 342 Million |
| Selling, General and Administrative Expenses | 109.3 Million | - | 91.5 Million | 100.6 Million | 76.8 Million | - |
| Research and Development Expenses | - | - | 7.8 Million | - | 8.1 Million | - |
| Other Expenses | 68.6 Million | - | - | - | - | 1.3 Million |
| Cost and Expenses | 393.8 Million | 656.8 Million | 335.7 Million | 321.1 Million | 417.5 Million | 779.5 Million |
| Operating Income | -11.2 Million | 58.9 Million | 48.4 Million | 43.8 Million | 59.2 Million | -42.3 Million |
| Interest Expense | - | 20.2 Million | - | - | - | 21.6 Million |
| Income Tax Expense | 11.4 Million | 11.5 Million | 2.3 Million | 9.2 Million | 2.4 Million | 7.8 Million |
| Earnings before Tax | -25.8 Million | 39.7 Million | 4.8 Million | 34.9 Million | -78 Million | -54.8 Million |
| Net Income | -37.2 Million | 26.5 Million | 2.5 Million | 25.7 Million | -80.4 Million | -62.6 Million |
| Earnings Per Share Basic | -0.06 | - | 0.00 | 0.04 | -0.14 | - |
| Earnings Per Share Diluted | -0.06 | - | 0.00 | 0.04 | -0.14 | - |
| Weighted Average Shares Outstanding | 587.9 Million | 585.7 Million | 613.04 Million | 597.67 Million | 583.1 Million | 582.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 587.9 Million | 596.9 Million | 598.1 Million | 595.7 Million | 583.1 Million | 592.3 Million |
| Gross Margin | 0.44 | 0.40 | 0.40 | 0.40 | 0.39 | 0.41 |
| EBIT Margin | 0.22 | - | 0.20 | 0.20 | 0.24 | - |
| Profit Margin | -0.10 | 0.04 | 0.01 | 0.07 | -0.23 | -0.09 |
| EBITDA | 84.3 Million | - | 70 Million | 72.6 Million | 82.5 Million | - |
| Earnings Before Tax Margin | -0.03 | 0.08 | 0.14 | 0.12 | 0.17 | -0.06 |
002475
KNOP
STJO
300181
HDRPF
0HIN