USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2015 |
---|---|---|---|---|---|---|
Revenue | 1.97 Million | 115.08 Thousand | - | - | - | - |
Cost of Revenue | 1.48 Million | 132.48 Thousand | - | - | - | - |
Gross Profit | 495.15 Thousand | -17.39 Thousand | - | - | - | - |
Operating Expenses | 1.16 Million | 461.19 Thousand | - | - | - | 240.76 Thousand |
Selling, General and Administrative Expenses | 1.16 Million | 461.19 Thousand | - | - | - | 240.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.64 Million | 593.67 Thousand | - | - | - | 240.76 Thousand |
Operating Income | -672.62 Thousand | -478.59 Thousand | - | - | - | -240.76 Thousand |
Interest Expense | 659.46 Thousand | - | - | - | - | 23.02 Thousand |
Income Tax Expense | 4.00 | -4.00 | - | - | - | -217.74 Thousand |
Earnings before Tax | -1.33 Million | -556.2 Thousand | - | - | - | -135.88 Thousand |
Net Income | -1.33 Million | -556.2 Thousand | - | - | - | -135.88 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | - | - | - | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | - | - | - | -0.01 |
Weighted Average Shares Outstanding | 64.36 Million | 100 Million | - | - | - | 13.25 Million |
Weighted Average Shares Outstanding (Diluted) | 64.36 Million | 100 Million | - | - | - | 13.25 Million |
Gross Margin | 0.25 | -0.15 | - | - | - | - |
EBIT Margin | -0.33 | -3.84 | - | - | - | - |
Profit Margin | -0.67 | -4.83 | - | - | - | - |
EBITDA | -650.05 Thousand | -442.36 Thousand | - | - | 171.8 Thousand | - |
Earnings Before Tax Margin | -0.34 | -4.16 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 764.85 Thousand | 680.09 Thousand | 1.97 Million | 794.41 Thousand | 479.29 Thousand | 394.67 Thousand |
Cost of Revenue | 406.97 Thousand | 511.68 Thousand | 1.48 Million | 498.49 Thousand | 438.99 Thousand | 334.33 Thousand |
Gross Profit | 357.87 Thousand | 168.41 Thousand | 495.15 Thousand | 295.91 Thousand | 40.3 Thousand | 60.33 Thousand |
Operating Expenses | 458.55 Thousand | 985.63 Thousand | 1.16 Million | 259.28 Thousand | 372.42 Thousand | 263.95 Thousand |
Selling, General and Administrative Expenses | 458.55 Thousand | 985.63 Thousand | - | 259.28 Thousand | 372.42 Thousand | 263.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 865.53 Thousand | 1.49 Million | 2.64 Million | 757.78 Thousand | 811.42 Thousand | 598.29 Thousand |
Operating Income | -100.68 Thousand | -817.22 Thousand | -672.62 Thousand | 36.63 Thousand | -332.13 Thousand | -203.62 Thousand |
Interest Expense | 130.05 Thousand | 43.21 Thousand | 659.46 Thousand | 484.68 Thousand | 68.85 Thousand | 52.24 Thousand |
Income Tax Expense | -2.00 | 1.00 | 4.00 | -43.81 Thousand | 5.00 | -4.00 |
Earnings before Tax | -230.73 Thousand | -860.43 Thousand | -1.33 Million | -435.89 Thousand | -400.98 Thousand | -255.86 Thousand |
Net Income | -230.73 Thousand | -860.43 Thousand | -1.33 Million | -435.89 Thousand | -400.98 Thousand | -255.86 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 71.87 Million | 71.87 Million | 64.36 Million | 64.36 Million | 64.36 Million | 64.36 Million |
Weighted Average Shares Outstanding (Diluted) | 71.87 Million | 71.87 Million | 64.36 Million | 64.36 Million | 64.36 Million | 64.36 Million |
Gross Margin | 0.47 | 0.25 | 0.25 | 0.37 | 0.08 | 0.15 |
EBIT Margin | -0.12 | -1.18 | - | 0.05 | -0.67 | -0.49 |
Profit Margin | -0.30 | -1.27 | -0.67 | -0.55 | -0.84 | -0.65 |
EBITDA | -90.02 Thousand | -805.45 Thousand | - | 36.63 Thousand | -320.55 Thousand | -192.05 Thousand |
Earnings Before Tax Margin | -0.13 | -1.20 | -0.34 | 0.05 | -0.69 | -0.52 |
GBDC
5223
BGP
ELM
002475
KNOP