NZD 4.37
(1.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 791.95 Million | 785.85 Million | 744.45 Million | 701.79 Million | 653.01 Million | 631.91 Million |
Cost of Revenue | 478.64 Million | 439.93 Million | 403.8 Million | 394.68 Million | 395.51 Million | 378.56 Million |
Gross Profit | 313.3 Million | 345.92 Million | 340.64 Million | 307.11 Million | 257.5 Million | 253.35 Million |
Operating Expenses | 213.04 Million | 248.01 Million | 240.64 Million | 191.36 Million | 196.44 Million | 174.35 Million |
Selling, General and Administrative Expenses | 190.58 Million | 91.12 Million | 91.37 Million | 80.52 Million | 69.59 Million | 71.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.29 Million | 3.57 Million | 139 Thousand | 9.66 Million | 6.99 Million |
Cost and Expenses | 669.23 Million | 687.94 Million | 644.45 Million | 586.05 Million | 591.95 Million | 552.91 Million |
Operating Income | 122.72 Million | 137.98 Million | 136.86 Million | 84.46 Million | 97.94 Million | 86.74 Million |
Interest Expense | 15.22 Million | 14.9 Million | 14.49 Million | 14.88 Million | 13.63 Million | 142 Thousand |
Income Tax Expense | 33.06 Million | 34.64 Million | 34.46 Million | 28.22 Million | 21.72 Million | 23.21 Million |
Earnings before Tax | 117.28 Million | 123.08 Million | 122.37 Million | 101.41 Million | 84.31 Million | 86.6 Million |
Net Income | 84.22 Million | 88.43 Million | 87.9 Million | 73.19 Million | 62.58 Million | 63.39 Million |
Earnings Per Share Basic | 0.38 | 0.40 | 0.40 | 0.33 | 0.28 | 0.28 |
Earnings Per Share Diluted | 0.38 | 0.40 | 0.39 | 0.33 | 0.28 | 0.28 |
Weighted Average Shares Outstanding | 222.75 Million | 222.63 Million | 222.54 Million | 222.34 Million | 221.99 Million | 223.81 Million |
Weighted Average Shares Outstanding (Diluted) | 223.07 Million | 222.93 Million | 222.83 Million | 223.14 Million | 223.87 Million | 223.99 Million |
Gross Margin | 0.40 | 0.44 | 0.46 | 0.44 | 0.39 | 0.40 |
EBIT Margin | 0.21 | 0.22 | 0.23 | 0.17 | 0.19 | 0.14 |
Profit Margin | 0.11 | 0.11 | 0.12 | 0.10 | 0.10 | 0.10 |
EBITDA | 167.34 Million | 172.28 Million | 169.77 Million | 148.15 Million | 125.27 Million | 93.39 Million |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.18 | 0.12 | 0.15 | 0.14 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 791.95 Million | 211.35 Million | 211.35 Million | 369.23 Million | 184.61 Million | 785.85 Million |
Cost of Revenue | 478.64 Million | 124.2 Million | 124.2 Million | 219.03 Million | 103.88 Million | 439.93 Million |
Gross Profit | 313.3 Million | 87.14 Million | 87.14 Million | 150.2 Million | 80.73 Million | 345.92 Million |
Operating Expenses | 190.58 Million | 56.91 Million | 57.55 Million | 87.94 Million | 48.62 Million | 248.01 Million |
Selling, General and Administrative Expenses | - | 56.91 Million | 56.91 Million | 87.94 Million | 49.6 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.57 Million | - | - | - | - | 3.29 Million |
Cost and Expenses | 669.23 Million | 181.12 Million | 181.76 Million | 306.98 Million | 152.51 Million | 687.94 Million |
Operating Income | 122.72 Million | 30.23 Million | 30.28 Million | 62.25 Million | 31.12 Million | 137.98 Million |
Interest Expense | 15.22 Million | 7.73 Million | - | 7.49 Million | - | 14.9 Million |
Income Tax Expense | 33.06 Million | 8.2 Million | 8.2 Million | 16.64 Million | 8.32 Million | 34.64 Million |
Earnings before Tax | 117.28 Million | 28.94 Million | 28.94 Million | 59.39 Million | 29.69 Million | 123.08 Million |
Net Income | 84.22 Million | 20.73 Million | 20.73 Million | 42.75 Million | 21.37 Million | 88.43 Million |
Earnings Per Share Basic | - | 0.09 | 0.09 | 0.19 | 0.10 | - |
Earnings Per Share Diluted | - | 0.09 | 0.09 | 0.19 | 0.10 | - |
Weighted Average Shares Outstanding | 222.75 Million | 222.74 Million | 222.74 Million | 222.76 Million | 223 Million | 222.63 Million |
Weighted Average Shares Outstanding (Diluted) | 223.07 Million | 223.13 Million | 223.13 Million | 223 Million | 223 Million | 222.93 Million |
Gross Margin | 0.40 | 0.41 | 0.41 | 0.41 | 0.44 | 0.44 |
EBIT Margin | - | 0.16 | 0.16 | 0.22 | 0.18 | - |
Profit Margin | 0.11 | 0.10 | 0.10 | 0.12 | 0.12 | 0.11 |
EBITDA | - | 33.01 Million | 33.01 Million | 79.74 Million | 33.88 Million | - |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.14 | 0.17 | 0.17 | 0.18 |
KEY-PL
6465
8043
STJO
GBDC
5223