NZD 5.08
(-1.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 721.15 Million | 717.38 Million | 688.45 Million | 648.99 Million | 696.54 Million | 365.35 Million |
Total Current Assets | 288.59 Million | 273.89 Million | 230.21 Million | 195.45 Million | 164.03 Million | 165.4 Million |
Cash And Short Term Investments | 175.44 Million | 149.87 Million | 102.48 Million | 100.41 Million | 67.41 Million | 80.77 Million |
Cash and Cash Equivalents | 175.44 Million | 149.87 Million | 102.48 Million | 100.41 Million | 67.41 Million | 80.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.47 Million | 4 Million | 2.56 Million | 3.53 Million | 3.53 Million | 2.82 Million |
Inventory | 104.86 Million | 117.79 Million | 119.51 Million | 91.47 Million | 87.41 Million | 81.01 Million |
Other Current Assets | 3.81 Million | 2.21 Million | 5.65 Million | 32 Thousand | 5.67 Million | 793 Thousand |
Total Non-Current Assets | 432.56 Million | 443.49 Million | 458.24 Million | 453.53 Million | 532.51 Million | 199.94 Million |
Net PPE | 378.12 Million | 373.99 Million | 376.68 Million | 373.24 Million | 363.26 Million | 92.01 Million |
Good Will And Intangible Assets | 2.07 Million | 1.99 Million | 2.56 Million | 3.6 Million | 3.46 Million | 2.52 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.07 Million | 1.99 Million | 2.56 Million | 3.6 Million | 3.46 Million | 2.52 Million |
Long-Term Investments | 35.04 Million | 50.88 Million | 64.81 Million | 61.93 Million | 154.1 Million | 101.98 Million |
Tax Assets | 17.3 Million | 16.62 Million | 14.18 Million | 14.75 Million | 11.67 Million | 3.41 Million |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 405.28 Million | 408.86 Million | 389.14 Million | 389.94 Million | 384.42 Million | 91.81 Million |
Total Current Liabilities | 134.71 Million | 142.79 Million | 118.07 Million | 116.02 Million | 104.91 Million | 91.03 Million |
Account Payables | 106.29 Million | 109.18 Million | 80.78 Million | 80.95 Million | 81.26 Million | 83.75 Million |
Tax Payables | 8.31 Million | 11.3 Million | 18.26 Million | 12.41 Million | 4.89 Million | 6.83 Million |
Short Term Debt | 19.85 Million | 19.79 Million | 19.02 Million | 19.27 Million | 17.74 Million | - |
Deferred Revenue | 8.31 Million | - | - | - | - | - |
Other Current Liabilities | 259 Thousand | 13.82 Million | 18.26 Million | 15.79 Million | 5.9 Million | 7.27 Million |
Total Non Current Liabilities | 270.57 Million | 266.07 Million | 271.06 Million | 273.92 Million | 279.51 Million | 779 Thousand |
Long-Term Debt | 269.33 Million | 265.17 Million | 270.19 Million | 272.99 Million | 278.66 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.24 Million | 892 Thousand | 875 Thousand | 930 Thousand | 852 Thousand | 779 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 315.86 Million | 308.52 Million | 299.31 Million | 259.04 Million | 312.11 Million | 273.54 Million |
Stock Holders Equity | 315.86 Million | 308.52 Million | 299.31 Million | 259.04 Million | 312.11 Million | 273.54 Million |
Common Stock | 62.34 Million | 62.13 Million | 61.99 Million | 61.83 Million | 60.75 Million | 58.92 Million |
Retained Earnings | 305.38 Million | 284.64 Million | 257.41 Million | 225.14 Million | 184.79 Million | 185.53 Million |
Accumulated other comprehensive income | -51.85 Million | -38.25 Million | -20.09 Million | -27.93 Million | 66.57 Million | 29.07 Million |
Common Stock Equity | 315.86 Million | 308.52 Million | 299.31 Million | 259.04 Million | 312.11 Million | 273.54 Million |
Capital Lease Obligation | 269.33 Million | 284.96 Million | 289.21 Million | 292.27 Million | 296.4 Million | - |
Total Investments | 35.04 Million | 50.88 Million | 64.81 Million | 61.93 Million | 154.1 Million | 101.98 Million |
Total Debt | 289.18 Million | 284.96 Million | 289.21 Million | 292.27 Million | 296.4 Million | - |
Net Debt | 113.73 Million | 135.09 Million | 186.73 Million | 191.85 Million | 228.99 Million | -80.77 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 721.15 Million | 721.15 Million | 721.15 Million | 689.29 Million | 689.29 Million | 717.38 Million |
Total Current Assets | 288.59 Million | 288.59 Million | 288.59 Million | 252.08 Million | 252.08 Million | 273.89 Million |
Cash And Short Term Investments | 175.44 Million | 175.44 Million | 175.44 Million | 126.89 Million | 126.89 Million | 149.87 Million |
Cash and Cash Equivalents | 175.44 Million | 175.44 Million | 175.44 Million | 126.89 Million | 126.89 Million | 149.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.47 Million | 4.47 Million | 1.5 Million | 3.76 Million | 3.76 Million | 4 Million |
Inventory | 104.86 Million | 104.86 Million | 104.86 Million | 120.21 Million | 120.21 Million | 117.79 Million |
Other Current Assets | 3.81 Million | 3.81 Million | 6.78 Million | 1.21 Million | 1.21 Million | 2.21 Million |
Total Non-Current Assets | 432.56 Million | 432.56 Million | 432.56 Million | 437.2 Million | 437.2 Million | 443.49 Million |
Net PPE | 378.12 Million | 378.12 Million | 378.12 Million | 374.93 Million | 374.93 Million | 373.99 Million |
Good Will And Intangible Assets | 2.07 Million | 2.07 Million | 2.07 Million | 2.05 Million | 2.05 Million | 1.99 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.07 Million | 2.07 Million | 2.07 Million | 2.05 Million | 2.05 Million | 1.99 Million |
Long-Term Investments | 35.04 Million | 35.04 Million | 35.04 Million | 44.16 Million | 44.16 Million | 50.88 Million |
Tax Assets | 17.3 Million | 17.3 Million | - | 16.04 Million | - | 16.62 Million |
Other Non Current Assets | -1.00 | -1.00 | 17.3 Million | - | 16.04 Million | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 405.28 Million | 405.28 Million | 405.28 Million | 377.58 Million | 377.58 Million | 408.86 Million |
Total Current Liabilities | 134.71 Million | 134.71 Million | 134.71 Million | 113.73 Million | 113.73 Million | 142.79 Million |
Account Payables | 106.29 Million | 106.29 Million | 106.29 Million | 92.76 Million | 92.76 Million | 109.18 Million |
Tax Payables | 8.31 Million | 8.31 Million | - | 1.37 Million | - | 11.3 Million |
Short Term Debt | 19.85 Million | 19.85 Million | - | 19.51 Million | - | 19.79 Million |
Deferred Revenue | 8.31 Million | 8.31 Million | - | 1.37 Million | - | - |
Other Current Liabilities | 259 Thousand | 259 Thousand | 28.42 Million | 81 Thousand | 20.96 Million | 13.82 Million |
Total Non Current Liabilities | 270.57 Million | 270.57 Million | 270.57 Million | 263.85 Million | 263.85 Million | 266.07 Million |
Long-Term Debt | 269.33 Million | 269.33 Million | 269.33 Million | 263 Million | 263 Million | 265.17 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.24 Million | 1.24 Million | 1.24 Million | 858.99 Thousand | 859 Thousand | 892 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 315.86 Million | 315.86 Million | 315.86 Million | 311.7 Million | 311.7 Million | 308.52 Million |
Stock Holders Equity | 315.86 Million | 315.86 Million | 315.86 Million | 311.7 Million | 311.7 Million | 308.52 Million |
Common Stock | 62.34 Million | 62.34 Million | 62.34 Million | 62.34 Million | 62.34 Million | 62.13 Million |
Retained Earnings | 305.38 Million | 305.38 Million | 305.38 Million | 291.75 Million | 291.75 Million | 284.64 Million |
Accumulated other comprehensive income | -51.85 Million | -51.85 Million | -51.85 Million | -42.39 Million | -42.39 Million | -38.25 Million |
Common Stock Equity | 315.86 Million | 315.86 Million | 315.86 Million | 311.7 Million | 311.7 Million | 308.52 Million |
Capital Lease Obligation | 269.33 Million | 269.33 Million | 289.18 Million | 263 Million | 282.51 Million | 284.96 Million |
Total Investments | 35.04 Million | 35.04 Million | 35.04 Million | 44.16 Million | 44.16 Million | 50.88 Million |
Total Debt | 289.18 Million | 289.18 Million | 269.33 Million | 282.51 Million | 263 Million | 284.96 Million |
Net Debt | 113.73 Million | 113.73 Million | 93.88 Million | 155.61 Million | 136.1 Million | 135.09 Million |
KEY-PL
6465
8043
STJO
GBDC
5223