USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 20.49 Million | 30.55 Million | 37.26 Million | 27.81 Million | 32.74 Million | 21.94 Million |
Total Current Assets | 4.76 Million | 7.81 Million | 11 Million | 6.13 Million | 8.51 Million | 13.48 Million |
Cash And Short Term Investments | 861.98 Thousand | 2.33 Million | 6.96 Million | 3.55 Million | 6.33 Million | 11.03 Million |
Cash and Cash Equivalents | 861.98 Thousand | 2.33 Million | 6.96 Million | 3.55 Million | 6.33 Million | 11.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.14 Million | 2.16 Million | 1.53 Million | 1.25 Million | 866.62 Thousand | 1.05 Million |
Inventory | 611.09 Thousand | 2.42 Million | 2.09 Million | 1.34 Million | 1.31 Million | 1.15 Million |
Other Current Assets | 756.93 Thousand | 705.03 Thousand | 412.39 Thousand | -24.32 Thousand | 257.08 Thousand | 231.26 Thousand |
Total Non-Current Assets | 15.73 Million | 22.74 Million | 26.25 Million | 21.68 Million | 24.23 Million | 8.46 Million |
Net PPE | 15.61 Million | 17.63 Million | 20.06 Million | 19.01 Million | 18.11 Million | 358.83 Thousand |
Good Will And Intangible Assets | - | 4.97 Million | 5.92 Million | 2.41 Million | 4.36 Million | 6.93 Million |
Good Will | - | 4.47 Million | 5.44 Million | 2.41 Million | 3.31 Million | 5.3 Million |
Intangible Assets | - | 504.69 Thousand | 475.52 Thousand | 2.41 Million | 1.05 Million | 1.63 Million |
Long-Term Investments | - | 126.89 Thousand | 264.53 Thousand | 248.05 Thousand | 1.75 Million | 1.16 Million |
Tax Assets | - | -126.89 Thousand | - | -248.05 Thousand | -1.75 Million | -1.16 Million |
Other Non Current Assets | 116.46 Thousand | 126.89 Thousand | 6530.00 | 248.05 Thousand | 1.75 Million | 1.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.23 Million | 10.98 Million | 11.94 Million | 5.49 Million | 4.65 Million | 588.82 Thousand |
Total Current Liabilities | 7.93 Million | 7.13 Million | 7.08 Million | 894.38 Thousand | 363.77 Thousand | 588.82 Thousand |
Account Payables | 4.65 Million | 2.38 Million | 2.33 Million | 894.38 Thousand | 333.77 Thousand | 512.48 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.53 Million | 3.66 Million | 3.79 Million | - | - | - |
Deferred Revenue | 638.09 Thousand | 926.77 Thousand | 563.73 Thousand | - | - | - |
Other Current Liabilities | 101.12 Thousand | 158.42 Thousand | 390.58 Thousand | - | 30 Thousand | 76.34 Thousand |
Total Non Current Liabilities | 3.29 Million | 3.84 Million | 4.85 Million | 4.59 Million | 4.29 Million | - |
Long-Term Debt | 660.02 Thousand | 660.02 Thousand | 1.31 Million | 711.26 Thousand | 408.11 Thousand | - |
Deferred Revenue Non Current | - | - | - | -3.88 Million | -3.88 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -10.73 Thousand | 593.35 Thousand | -344.41 Thousand | 3.88 Million | 3.88 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.26 Million | 19.57 Million | 25.31 Million | 22.32 Million | 28.08 Million | 21.35 Million |
Stock Holders Equity | 9.26 Million | 19.57 Million | 25.31 Million | 22.32 Million | 28.08 Million | 21.35 Million |
Common Stock | 46.87 Million | 44.81 Million | 42.84 Million | 28.44 Million | 25.68 Million | 21.25 Million |
Retained Earnings | -48.97 Million | -35.96 Million | -28.98 Million | -17.17 Million | -10.99 Million | -2.74 Million |
Accumulated other comprehensive income | 11.97 Million | 11.47 Million | 11.64 Million | 11.06 Million | 13.43 Million | 2.84 Million |
Common Stock Equity | 9.26 Million | 19.57 Million | 25.31 Million | 22.32 Million | 28.08 Million | 21.35 Million |
Capital Lease Obligation | 649.29 Thousand | 775.15 Thousand | 1.31 Million | 711.26 Thousand | 408.11 Thousand | - |
Total Investments | - | 126.89 Thousand | 264.53 Thousand | 248.05 Thousand | 1.75 Million | 1.16 Million |
Total Debt | 3.19 Million | 4.32 Million | 5.11 Million | 711.26 Thousand | 408.11 Thousand | - |
Net Debt | 2.33 Million | 1.99 Million | -1.85 Million | -2.84 Million | -5.92 Million | -11.03 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.81 Million | 17.81 Million | 20.49 Million | 21.11 Million | 20.49 Million | 19.76 Million |
Total Current Assets | 3.1 Million | 3.1 Million | 4.76 Million | 5.37 Million | 4.76 Million | 4.37 Million |
Cash And Short Term Investments | 301.46 Thousand | 301.46 Thousand | 861.98 Thousand | 861.98 Thousand | 861.98 Thousand | 965.35 Thousand |
Cash and Cash Equivalents | 301.46 Thousand | 301.46 Thousand | 861.98 Thousand | 861.98 Thousand | 861.98 Thousand | 965.35 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.57 Million | 2.57 Million | 3.14 Million | 3.14 Million | 3.14 Million | 2.71 Million |
Inventory | 111.21 Thousand | 111.21 Thousand | 611.09 Thousand | 611.09 Thousand | - | 387.38 Thousand |
Other Current Assets | - | 118.65 Thousand | 756.93 Thousand | 756.93 Thousand | 756.93 Thousand | 308.8 Thousand |
Total Non-Current Assets | 14.71 Million | 14.71 Million | 15.73 Million | 15.73 Million | 15.73 Million | 15.38 Million |
Net PPE | 14.61 Million | 14.61 Million | 15.61 Million | 15.61 Million | 15.61 Million | 14.77 Million |
Good Will And Intangible Assets | - | - | - | - | - | 501.69 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 501.69 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 97.59 Thousand | 97.59 Thousand | 116.46 Thousand | 116.46 Thousand | 116.46 Thousand | 107.59 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 8.65 Million | 8.65 Million | 11.23 Million | 11.23 Million | 11.23 Million | 9.2 Million |
Total Current Liabilities | 5.71 Million | 5.71 Million | 7.93 Million | 7.92 Million | 7.93 Million | 6.26 Million |
Account Payables | 2.24 Million | 2.24 Million | 4.65 Million | 4.65 Million | 4.33 Million | 3.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.48 Million | 2.48 Million | 2.53 Million | 2.53 Million | 2.55 Million | 2.63 Million |
Deferred Revenue | 189.71 Thousand | - | 638.09 Thousand | 627.35 Thousand | - | 100.72 Thousand |
Other Current Liabilities | 795 Thousand | 984.71 Thousand | 101.12 Thousand | 101.12 Thousand | 1.04 Million | 226.08 Thousand |
Total Non Current Liabilities | 2.94 Million | 2.94 Million | 3.29 Million | 3.3 Million | 3.29 Million | 2.93 Million |
Long-Term Debt | 295.66 Thousand | 295.66 Thousand | 660.02 Thousand | 660.02 Thousand | 649.29 Thousand | 285.95 Thousand |
Deferred Revenue Non Current | -2.64 Million | - | - | -2.64 Million | - | -2.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.64 Million | 2.64 Million | -10.73 Thousand | 2.64 Million | 2.64 Million | 2.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.16 Million | 9.16 Million | 9.26 Million | 9.88 Million | 9.26 Million | 10.56 Million |
Stock Holders Equity | 9.16 Million | 9.16 Million | 9.26 Million | 9.88 Million | 9.26 Million | 10.56 Million |
Common Stock | 46.87 Million | 46.87 Million | 46.87 Million | 46.87 Million | 46.87 Million | 45.35 Million |
Retained Earnings | -46.42 Million | -46.42 Million | -48.97 Million | -48.97 Million | -49.58 Million | -44.03 Million |
Accumulated other comprehensive income | 8.7 Million | 8.7 Million | 11.97 Million | 11.97 Million | 11.97 Million | 530.69 Thousand |
Common Stock Equity | 9.16 Million | 9.16 Million | 9.26 Million | 9.88 Million | 9.26 Million | 10.56 Million |
Capital Lease Obligation | 295.66 Thousand | 295.66 Thousand | 649.29 Thousand | 649.29 Thousand | 649.29 Thousand | 285.95 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.48 Million | 2.78 Million | 3.19 Million | 3.19 Million | 3.19 Million | 2.91 Million |
Net Debt | 2.18 Million | 2.47 Million | 2.33 Million | 2.33 Million | 2.33 Million | 1.95 Million |
0HIN
ELM
002475
MAHLIFE
KYP
300181