AUD 0.14
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.81 Million | 32.44 Million | 33.65 Million | 32.5 Million | 9.24 Million | 7.88 Million |
Total Current Assets | 12.67 Million | 12.36 Million | 15.21 Million | 16.29 Million | 5.97 Million | 4.17 Million |
Cash And Short Term Investments | 9.75 Million | 9.62 Million | 12.19 Million | 12.9 Million | 4.62 Million | 3.12 Million |
Cash and Cash Equivalents | 9.75 Million | 9.62 Million | 12.19 Million | 12.9 Million | 4.62 Million | 3.12 Million |
Short Term Investments | 13.69 Million | - | - | - | - | - |
Net Receivables | 2.55 Million | 2.4 Million | 2.8 Million | 2.95 Million | 969.49 Thousand | 765.65 Thousand |
Inventory | - | - | - | 142.4 Thousand | 92.92 Thousand | 1.00 |
Other Current Assets | 369.1 Thousand | 327.02 Thousand | 213.92 Thousand | 287 Thousand | 287 Thousand | 288.3 Thousand |
Total Non-Current Assets | 20.13 Million | 20.07 Million | 18.43 Million | 16.21 Million | 3.26 Million | 3.7 Million |
Net PPE | 1.11 Million | 1.58 Million | 1.97 Million | 323.6 Thousand | 388.54 Thousand | 195.57 Thousand |
Good Will And Intangible Assets | 18.68 Million | 18.15 Million | 16.43 Million | 15.89 Million | 2.87 Million | 3.13 Million |
Good Will | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 1.36 Million | 1.39 Million |
Intangible Assets | 14.01 Million | 13.48 Million | 11.76 Million | 11.22 Million | 1.51 Million | 3.13 Million |
Long-Term Investments | 320.1 Thousand | 320.1 Thousand | 18.4 Million | - | - | 85.76 Thousand |
Tax Assets | 14.93 Thousand | 22.22 Thousand | 30.72 Thousand | - | - | -85.76 Thousand |
Other Non Current Assets | - | - | -18.4 Million | -16.21 Million | -3.26 Million | 372.76 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.08 Million | 7.57 Million | 8.28 Million | 6.29 Million | 2.84 Million | 3.02 Million |
Total Current Liabilities | 6.36 Million | 6.46 Million | 6.78 Million | 6.29 Million | 2.72 Million | 2.86 Million |
Account Payables | 2.54 Million | 1.82 Million | 2.08 Million | 1.08 Million | 957.33 Thousand | 2.18 Million |
Tax Payables | 12.55 Thousand | 82.24 Thousand | 191.23 Thousand | 106.07 Thousand | - | - |
Short Term Debt | 404.26 Thousand | 384.71 Thousand | 250.52 Thousand | 217.81 Thousand | 194.23 Thousand | -163.55 Thousand |
Deferred Revenue | 924.03 Thousand | 1.2 Million | 1.06 Million | 648.01 Thousand | 272.71 Thousand | 518.73 Thousand |
Other Current Liabilities | 2.49 Million | 3.04 Million | 3.39 Million | 4.35 Million | 1.29 Million | 332.7 Thousand |
Total Non Current Liabilities | 711.29 Thousand | 1.11 Million | 1.49 Million | - | 124.8 Thousand | 151.8 Thousand |
Long-Term Debt | 711.29 Thousand | 1.11 Million | 1.49 Million | - | 25.65 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | 108.51 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 99.15 Thousand | 43.28 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.73 Million | 24.86 Million | 25.36 Million | 26.2 Million | 6.39 Million | 4.86 Million |
Stock Holders Equity | 25.73 Million | 24.86 Million | 25.36 Million | 26.2 Million | 6.39 Million | 4.86 Million |
Common Stock | 46.53 Million | 46.65 Million | 47.94 Million | 47.19 Million | 27.32 Million | 24.45 Million |
Retained Earnings | -22.3 Million | -23.09 Million | -23.32 Million | -22.06 Million | -21.1 Million | -19.84 Million |
Accumulated other comprehensive income | 1.5 Million | 1.29 Million | 754.27 Thousand | 1.08 Million | 173.49 Thousand | 260.36 Thousand |
Common Stock Equity | 25.73 Million | 24.86 Million | 25.36 Million | 26.2 Million | 6.39 Million | 4.86 Million |
Capital Lease Obligation | 711.29 Thousand | 1.5 Million | 1.74 Million | 217.81 Thousand | 219.88 Thousand | - |
Total Investments | 14.01 Million | 320.1 Thousand | 18.4 Million | - | - | 85.76 Thousand |
Total Debt | 1.11 Million | 1.5 Million | 1.74 Million | 217.81 Thousand | 219.88 Thousand | - |
Net Debt | -8.63 Million | -8.12 Million | -10.44 Million | -12.68 Million | -4.4 Million | -3.12 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 32.81 Million | 32.81 Million | 32.81 Million | 32.38 Million | 32.38 Million | 32.44 Million |
Total Current Assets | 12.67 Million | 12.67 Million | 12.67 Million | 12.34 Million | 12.34 Million | 12.36 Million |
Cash And Short Term Investments | 9.75 Million | 9.75 Million | 9.75 Million | 9.1 Million | 9.1 Million | 9.62 Million |
Cash and Cash Equivalents | 9.75 Million | 9.75 Million | 9.75 Million | 9.1 Million | 9.1 Million | 9.62 Million |
Short Term Investments | - | 13.69 Million | - | - | - | - |
Net Receivables | 2.55 Million | 2.55 Million | 2.54 Million | 2.57 Million | 2.57 Million | 2.4 Million |
Inventory | - | - | 369.1 Thousand | - | - | - |
Other Current Assets | 369.1 Thousand | 369.1 Thousand | 6970.00 | 661.59 Thousand | 661.59 Thousand | 327.02 Thousand |
Total Non-Current Assets | 20.13 Million | 20.13 Million | 20.13 Million | 20.03 Million | 20.03 Million | 20.07 Million |
Net PPE | 1.11 Million | 1.11 Million | 1.11 Million | 1.35 Million | 1.35 Million | 1.58 Million |
Good Will And Intangible Assets | 4.66 Million | 18.68 Million | 18.68 Million | 18.34 Million | 18.34 Million | 18.15 Million |
Good Will | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million | 4.66 Million |
Intangible Assets | - | 14.01 Million | 14.01 Million | 13.67 Million | 13.67 Million | 13.48 Million |
Long-Term Investments | 14.01 Million | 320.1 Thousand | - | 13.67 Million | - | 320.1 Thousand |
Tax Assets | 14.93 Thousand | 14.93 Thousand | - | 22.44 Thousand | - | 22.22 Thousand |
Other Non Current Assets | 320.1 Thousand | - | 335.03 Thousand | -13.35 Million | 342.54 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.08 Million | 7.08 Million | 7.08 Million | 7.25 Million | 7.25 Million | 7.57 Million |
Total Current Liabilities | 6.36 Million | 6.36 Million | 6.36 Million | 6.34 Million | 6.34 Million | 6.46 Million |
Account Payables | 2.54 Million | 3.87 Million | 2.54 Million | 3.7 Million | 3.7 Million | 1.82 Million |
Tax Payables | 12.55 Thousand | 12.55 Thousand | - | 34.62 Thousand | - | 82.24 Thousand |
Short Term Debt | 404.26 Thousand | 404.26 Thousand | - | 402.89 Thousand | - | 384.71 Thousand |
Deferred Revenue | 924.03 Thousand | 924.03 Thousand | - | 1.04 Million | - | 1.2 Million |
Other Current Liabilities | 2.49 Million | 1.16 Million | 3.82 Million | 1.19 Million | 2.64 Million | 3.04 Million |
Total Non Current Liabilities | 711.29 Thousand | 711.29 Thousand | 711.29 Thousand | 910.51 Thousand | 910.51 Thousand | 1.11 Million |
Long-Term Debt | - | 711.29 Thousand | - | 910.51 Thousand | 910.51 Thousand | 1.11 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.73 Million | 25.73 Million | 25.73 Million | 25.12 Million | 25.12 Million | 24.86 Million |
Stock Holders Equity | 25.73 Million | 25.73 Million | 25.73 Million | 25.12 Million | 25.12 Million | 24.86 Million |
Common Stock | 46.53 Million | 46.53 Million | 46.53 Million | 46.53 Million | 46.53 Million | 46.65 Million |
Retained Earnings | -22.3 Million | -22.3 Million | -22.3 Million | -22.73 Million | -22.73 Million | -23.09 Million |
Accumulated other comprehensive income | 1.5 Million | 1.5 Million | 1.5 Million | 1.32 Million | 1.32 Million | 1.29 Million |
Common Stock Equity | 25.73 Million | 25.73 Million | 25.73 Million | 25.12 Million | 25.12 Million | 24.86 Million |
Capital Lease Obligation | 711.29 Thousand | 711.29 Thousand | 1.11 Million | 910.51 Thousand | 1.31 Million | 1.5 Million |
Total Investments | 14.01 Million | 14.01 Million | - | 13.67 Million | - | 320.1 Thousand |
Total Debt | 1.11 Million | 1.11 Million | - | 1.31 Million | 910.51 Thousand | 1.5 Million |
Net Debt | -8.63 Million | -8.63 Million | -9.75 Million | -7.79 Million | -8.19 Million | -8.12 Million |
300181
HDRPF
0HIN
0HKD
FDY
MAHLIFE