CNY 50.68
(2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.21 Billion | 1.17 Billion | 1.19 Billion | 853.62 Million | 567.67 Million | 666.25 Million |
Cost of Revenue | 780.88 Million | 755.28 Million | 780.9 Million | 589.9 Million | 361.87 Million | 438.41 Million |
Gross Profit | 434.34 Million | 418.02 Million | 418.47 Million | 263.72 Million | 205.8 Million | 227.84 Million |
Operating Expenses | 365.63 Million | 323.31 Million | 295.36 Million | 193.84 Million | 126.79 Million | 106.64 Million |
Selling, General and Administrative Expenses | 181.63 Million | 119.66 Million | 113.33 Million | 75.72 Million | 59.66 Million | 49.01 Million |
Research and Development Expenses | 155.87 Million | 166.05 Million | 143.69 Million | 100.52 Million | 66.63 Million | 53.38 Million |
Other Expenses | -33.21 Million | 37.6 Million | 38.33 Million | 17.59 Million | 498.74 Thousand | 2.97 Million |
Cost and Expenses | 1.1 Billion | 1.07 Billion | 1.07 Billion | 783.75 Million | 488.67 Million | 545.06 Million |
Operating Income | 120.27 Million | 117.89 Million | 106.72 Million | 49.6 Million | 71.98 Million | 104.56 Million |
Interest Expense | 6.81 Million | 4.39 Million | 5.64 Million | 2.84 Million | 2.56 Million | 4.52 Million |
Income Tax Expense | 13.5 Million | 3.56 Million | 10.9 Million | 2.39 Million | 6.95 Million | 13.72 Million |
Earnings before Tax | 117.72 Million | 79.65 Million | 101.74 Million | 46.4 Million | 71.6 Million | 107.09 Million |
Net Income | 107.41 Million | 76.79 Million | 91.27 Million | 44.29 Million | 64.65 Million | 93.36 Million |
Earnings Per Share Basic | 1.14 | 0.82 | 0.98 | 0.48 | 0.70 | 1.41 |
Earnings Per Share Diluted | 1.14 | 0.82 | 0.98 | 0.48 | 0.70 | 1.41 |
Weighted Average Shares Outstanding | 94.22 Million | 93.5 Million | 92.86 Million | 92.36 Million | 92.36 Million | 66.21 Million |
Weighted Average Shares Outstanding (Diluted) | 94.22 Million | 93.5 Million | 92.86 Million | 92.36 Million | 92.36 Million | 66.21 Million |
Gross Margin | 0.36 | 0.36 | 0.35 | 0.31 | 0.36 | 0.34 |
EBIT Margin | 0.15 | 0.14 | 0.14 | 0.09 | 0.17 | 0.21 |
Profit Margin | 0.09 | 0.07 | 0.08 | 0.05 | 0.11 | 0.14 |
EBITDA | 182.62 Million | 141.73 Million | 160.28 Million | 60.69 Million | 89.83 Million | 124.68 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.09 | 0.06 | 0.13 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 476.33 Million | 337.89 Million | 255.73 Million | 318.12 Million | 1.21 Billion | 337.77 Million |
Cost of Revenue | 286.24 Million | 202.02 Million | 151.6 Million | 186.6 Million | 766.97 Million | 196.11 Million |
Gross Profit | 190.09 Million | 135.86 Million | 104.12 Million | 131.51 Million | 448.24 Million | 141.65 Million |
Operating Expenses | 108.1 Million | 94.67 Million | 71.98 Million | 112.92 Million | 365.63 Million | 85.58 Million |
Selling, General and Administrative Expenses | 127.92 Million | 17.38 Million | 41.29 Million | 51.93 Million | - | 90.35 Million |
Research and Development Expenses | 50.56 Million | 42.72 Million | 31.76 Million | 43.14 Million | - | 35.44 Million |
Other Expenses | -70.39 Million | -954.43 Thousand | -361.11 Thousand | -17.84 Million | -48.22 Million | -261.52 Thousand |
Cost and Expenses | 394.34 Million | 296.69 Million | 223.59 Million | 299.53 Million | 1.13 Billion | 281.7 Million |
Operating Income | 50.88 Million | 29.36 Million | 28.45 Million | 18.59 Million | 82.61 Million | 41.04 Million |
Interest Expense | 813.29 Thousand | 836.81 Thousand | 1.17 Million | 2.52 Million | 6.43 Million | 1.1 Million |
Income Tax Expense | 4.16 Million | 2.88 Million | 2.64 Million | 2.75 Million | 13.5 Million | 5.97 Million |
Earnings before Tax | 50.78 Million | 28.41 Million | 28.09 Million | 17.67 Million | 104.32 Million | 40.78 Million |
Net Income | 48.51 Million | 28.47 Million | 26.29 Million | 23.47 Million | 107.41 Million | 34.9 Million |
Earnings Per Share Basic | 0.51 | 0.30 | 0.28 | 0.25 | - | 0.37 |
Earnings Per Share Diluted | 0.51 | 0.30 | 0.28 | 0.25 | - | 0.37 |
Weighted Average Shares Outstanding | 94.43 Million | 94.43 Million | 93.89 Million | 94.99 Million | 94.22 Million | 94.99 Million |
Weighted Average Shares Outstanding (Diluted) | 94.43 Million | 94.43 Million | 93.89 Million | 94.99 Million | 94.22 Million | 94.99 Million |
Gross Margin | 0.40 | 0.40 | 0.41 | 0.41 | 0.37 | 0.42 |
EBIT Margin | 0.11 | 0.14 | 0.15 | 0.12 | - | 0.18 |
Profit Margin | 0.10 | 0.08 | 0.10 | 0.07 | 0.09 | 0.10 |
EBITDA | 51.6 Million | 46.1 Million | 38.17 Million | 36.98 Million | - | 61.04 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.11 | 0.06 | 0.07 | 0.12 |
ABHICAP
BLMC
NYAX
0MZ
BRO
FREDF