USD 2.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 719.49 Thousand | 16.6 Thousand | 13.94 Thousand | 11.73 Thousand | 18.98 Thousand | 21.39 Thousand |
Cost of Revenue | 5846.00 | -8.35 Million | -79.46 Thousand | -75.52 Thousand | -143.32 Thousand | -67.6 Thousand |
Gross Profit | 713.64 Thousand | 8.36 Million | 93.4 Thousand | 87.26 Thousand | 162.3 Thousand | 89 Thousand |
Operating Expenses | 476.29 Thousand | 1.23 Million | 503.47 Thousand | 591.76 Thousand | 811.97 Thousand | 769.83 Thousand |
Selling, General and Administrative Expenses | 476.29 Thousand | 1.14 Million | 419.78 Thousand | 499.44 Thousand | 679.1 Thousand | 640.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -97.32 Thousand | -83.69 Thousand | -92.32 Thousand | -132.87 Thousand | -129.16 Thousand |
Cost and Expenses | 476.29 Thousand | 1.23 Million | 503.47 Thousand | 591.76 Thousand | 812 Thousand | 781.06 Thousand |
Operating Income | 243.2 Thousand | -1.22 Million | -489.54 Thousand | -580.03 Thousand | -793.02 Thousand | -759.67 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 18.35 Thousand | 267.63 Thousand | -178.53 Thousand | -31.00 | -1.00 | -21.26 Thousand |
Earnings before Tax | 49.51 Thousand | 4.72 Million | -787.67 Thousand | -988.18 Thousand | -3.03 Million | -871.8 Thousand |
Net Income | 31.15 Thousand | 4.45 Million | -609.13 Thousand | -988.18 Thousand | -3.03 Million | -850.54 Thousand |
Earnings Per Share Basic | 0.01 | 1.56 | -0.24 | -0.39 | -1.21 | -0.34 |
Earnings Per Share Diluted | 0.01 | 1.56 | -0.24 | -0.39 | -1.21 | -0.34 |
Weighted Average Shares Outstanding | 3.11 Million | 2.85 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.51 Million |
Weighted Average Shares Outstanding (Diluted) | 3.11 Million | 2.85 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.51 Million |
Gross Margin | 0.99 | 503.90 | 6.70 | 7.44 | 8.55 | 4.16 |
EBIT Margin | 0.20 | -73.66 | -35.11 | -49.42 | -41.78 | -34.98 |
Profit Margin | 0.04 | 268.24 | -43.69 | -84.20 | -159.67 | -39.75 |
EBITDA | 146.68 Thousand | -2.46 Million | -405.73 Thousand | -580.03 Thousand | -590.78 Thousand | -633.24 Thousand |
Earnings Before Tax Margin | 0.34 | -73.66 | -35.11 | -49.42 | -41.78 | -35.50 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 38.25 Thousand | 1376.00 | 12.71 Thousand | 577.00 | 1224.00 | 103.00 |
Cost of Revenue | 163.1 Thousand | 5846.00 | 452.71 Thousand | 118.09 Thousand | 169.61 Thousand | 165 Thousand |
Gross Profit | -124.84 Thousand | -4470.00 | -439.99 Thousand | -117.51 Thousand | -168.38 Thousand | -164.9 Thousand |
Operating Expenses | 131.97 Thousand | 628.2 Thousand | 574.2 Thousand | 118.09 Thousand | 169.61 Thousand | 165 Thousand |
Selling, General and Administrative Expenses | 163.1 Thousand | - | 476.29 Thousand | 118.09 Thousand | 169.61 Thousand | 165 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -140.02 Thousand | - | - | - | - |
Cost and Expenses | 163.1 Thousand | 634.04 Thousand | 1.02 Million | 118.09 Thousand | 169.61 Thousand | 165 Thousand |
Operating Income | -124.84 Thousand | -632.67 Thousand | -113.22 Thousand | -117.52 Thousand | -168.39 Thousand | -164.9 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2690.00 | 18.35 Thousand | 13.18 Thousand | -7123.00 | -16.01 Thousand | 28.3 Thousand |
Earnings before Tax | 49.81 Thousand | 49.51 Thousand | -46.23 Thousand | -131.92 Thousand | -296.54 Thousand | 524.22 Thousand |
Net Income | 47.12 Thousand | 31.15 Thousand | -59.42 Thousand | -124.79 Thousand | -280.53 Thousand | 495.91 Thousand |
Earnings Per Share Basic | 0.02 | - | -0.02 | -0.05 | -0.11 | 0.20 |
Earnings Per Share Diluted | 0.02 | - | -0.02 | -0.05 | -0.11 | 0.20 |
Weighted Average Shares Outstanding | 2.35 Million | 2.5 Million | 2.97 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Weighted Average Shares Outstanding (Diluted) | 2.35 Million | 2.5 Million | 2.97 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Gross Margin | -3.26 | -3.25 | -34.60 | -203.67 | -137.57 | -1601.01 |
EBIT Margin | -3.23 | - | -8.79 | -203.67 | -137.57 | -1600.97 |
Profit Margin | 1.23 | 22.64 | -4.67 | -216.29 | -229.19 | 4814.69 |
EBITDA | -123.38 Thousand | - | -111.76 Thousand | -117.52 Thousand | -168.39 Thousand | -164.9 Thousand |
Earnings Before Tax Margin | -3.26 | -459.79 | -8.90 | -203.67 | -137.57 | -1600.97 |
NYAX
603022
S56
FREDF
688025
ABHICAP