INR 150.0
(-0.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 152.94 Million | 24.42 Million | 24.2 Million | 27.89 Million | 42.45 Million | 33.99 Million |
Cost of Revenue | 38.79 Million | 6.39 Million | 4.03 Million | 1.88 Million | 12.03 Million | 6.6 Million |
Gross Profit | 114.15 Million | 18.02 Million | 20.17 Million | 26.01 Million | 30.41 Million | 27.39 Million |
Operating Expenses | 10.71 Million | 4.39 Million | 4.35 Million | 12.93 Million | 19.76 Million | 1.53 Million |
Selling, General and Administrative Expenses | 10.71 Million | 901 Thousand | 705 Thousand | 515 Thousand | 428.56 Thousand | 329.53 Thousand |
Research and Development Expenses | - | 0.92 | 0.87 | 0.54 | 0.27 | 0.79 |
Other Expenses | - | 1.14 Million | -5.75 Million | -3.93 Million | -3.64 Million | -2.18 Million |
Cost and Expenses | 42.75 Million | 10.79 Million | 8.38 Million | 14.81 Million | 31.79 Million | 8.14 Million |
Operating Income | 110.19 Million | 122.43 Million | 59.11 Million | 27.46 Million | 39.69 Million | 37.25 Million |
Interest Expense | - | 5000.00 | - | 5000.00 | 11.15 Million | - |
Income Tax Expense | 16.28 Million | 24.8 Million | 11.84 Million | 4.83 Million | 1.21 Million | 5.3 Million |
Earnings before Tax | 108.88 Million | 121.63 Million | 58.79 Million | 17.68 Million | 11.55 Million | 31.43 Million |
Net Income | 92.6 Million | 96.82 Million | 46.94 Million | 12.84 Million | 10.33 Million | 26.13 Million |
Earnings Per Share Basic | 13.37 | 13.98 | 6.78 | 1.86 | 1.49 | 3.77 |
Earnings Per Share Diluted | 13.37 | 13.98 | 6.78 | 1.86 | 1.49 | 3.77 |
Weighted Average Shares Outstanding | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million |
Weighted Average Shares Outstanding (Diluted) | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million |
Gross Margin | 0.75 | 0.74 | 0.83 | 0.93 | 0.72 | 0.81 |
EBIT Margin | 0.71 | 0.66 | 0.69 | 0.48 | 0.26 | 0.78 |
Profit Margin | 0.61 | 3.96 | 1.94 | 0.46 | 0.24 | 0.77 |
EBITDA | 108.88 Million | 121.63 Million | 58.82 Million | 17.74 Million | 22.86 Million | 37.45 Million |
Earnings Before Tax Margin | 0.72 | 5.01 | 2.44 | 0.98 | 0.93 | 1.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 27.86 Million | 152.94 Million | 23.13 Million | 33.47 Million | 30.3 Million | 66.03 Million |
Cost of Revenue | 10.99 Million | 33.34 Million | 10.47 Million | 11.43 Million | 11.06 Million | 3.47 Million |
Gross Profit | 16.86 Million | 119.6 Million | 12.65 Million | 22.03 Million | 19.23 Million | 62.56 Million |
Operating Expenses | 1.28 Million | 10.71 Million | 3.28 Million | 809 Thousand | 1.47 Million | 2.03 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.13 Million | -10.71 Million | -3.28 Million | -2.14 Million | -2.4 Million | -2.87 Million |
Cost and Expenses | 14.13 Million | 44.06 Million | 13.76 Million | 12.24 Million | 12.54 Million | 5.5 Million |
Operating Income | 13.72 Million | 108.88 Million | 9.37 Million | 21.22 Million | 17.75 Million | 60.53 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.55 Million | 16.28 Million | 1.21 Million | 5.03 Million | 2.3 Million | 7.73 Million |
Earnings before Tax | 13.72 Million | 108.88 Million | 9.37 Million | 21.22 Million | 17.75 Million | 60.53 Million |
Net Income | 11.17 Million | 92.6 Million | 8.16 Million | 16.19 Million | 15.45 Million | 52.79 Million |
Earnings Per Share Basic | 1.61 | - | 1.18 | 2.34 | 2.23 | 7.62 |
Earnings Per Share Diluted | 1.61 | - | 1.18 | 2.34 | 2.23 | 7.62 |
Weighted Average Shares Outstanding | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million |
Weighted Average Shares Outstanding (Diluted) | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million | 6.92 Million |
Gross Margin | 0.61 | 0.78 | 0.55 | 0.66 | 0.63 | 0.95 |
EBIT Margin | 0.49 | - | 0.41 | 0.63 | 0.59 | 0.92 |
Profit Margin | 0.40 | 0.61 | 0.35 | 0.48 | 0.51 | 0.80 |
EBITDA | 13.72 Million | - | 9.37 Million | 21.22 Million | 17.75 Million | 60.53 Million |
Earnings Before Tax Margin | 0.49 | 0.71 | 0.41 | 0.63 | 0.59 | 0.92 |
BLMC
NYAX
603022
BRO
FREDF
688025