USD 100.93
(-2.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.25 Billion | 3.57 Billion | 3.04 Billion | 2.6 Billion | 2.38 Billion | 2 Billion |
Cost of Revenue | 2.83 Billion | 1.81 Billion | 1.63 Billion | 1.43 Billion | 1.3 Billion | 1.06 Billion |
Gross Profit | 1.42 Billion | 1.75 Billion | 1.41 Billion | 1.16 Billion | 1.07 Billion | 941 Million |
Operating Expenses | 2.01 Billion | 782.6 Million | 555.9 Million | 500.8 Million | 505.8 Million | 441.4 Million |
Selling, General and Administrative Expenses | 2.01 Billion | 0.18 | 0.19 | 0.18 | 0.16 | 0.17 |
Research and Development Expenses | - | 0.25 | 0.25 | 0.24 | 0.22 | 0.23 |
Other Expenses | - | 782.6 Million | 555.9 Million | 500.8 Million | 505.8 Million | 1.6 Million |
Cost and Expenses | 2.98 Billion | 2.59 Billion | 2.19 Billion | 1.93 Billion | 1.81 Billion | 1.51 Billion |
Operating Income | - | 973.9 Million | 857.5 Million | 673.4 Million | 572.4 Million | 499.44 Million |
Interest Expense | 197.7 Million | 141.2 Million | 65 Million | 59 Million | 63.7 Million | 40.6 Million |
Income Tax Expense | 275.6 Million | 204.3 Million | 175.7 Million | 143.6 Million | 127.4 Million | 118.2 Million |
Earnings before Tax | 1.14 Billion | 876.1 Million | 762.8 Million | 624.1 Million | 525.9 Million | 462.5 Million |
Net Income | 870.5 Million | 671.8 Million | 587.1 Million | 480.5 Million | 398.5 Million | 344.3 Million |
Earnings Per Share Basic | 3.07 | 2.38 | 2.08 | 1.70 | 1.42 | 1.27 |
Earnings Per Share Diluted | 3.05 | 2.37 | 2.07 | 1.69 | 1.40 | 1.25 |
Weighted Average Shares Outstanding | 279.6 Million | 277.5 Million | 276.02 Million | 274.33 Million | 272.47 Million | 270.99 Million |
Weighted Average Shares Outstanding (Diluted) | 280.8 Million | 278.6 Million | 277.41 Million | 275.86 Million | 274.61 Million | 275.54 Million |
Gross Margin | 0.33 | 0.49 | 0.46 | 0.45 | 0.45 | 0.47 |
EBIT Margin | 0.35 | 0.32 | 0.33 | 0.31 | 0.29 | 0.30 |
Profit Margin | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | 0.17 |
EBITDA | 1.47 Billion | 1.15 Billion | 1.01 Billion | 808.2 Million | 701.13 Million | 608.82 Million |
Earnings Before Tax Margin | - | 0.27 | 0.28 | 0.26 | 0.24 | 0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.18 Billion | 1.17 Billion | 1.25 Billion | 1.02 Billion | 4.25 Billion | 1.06 Billion |
Cost of Revenue | 772 Million | 55 Million | 54 Million | 51.8 Million | 206 Million | 531.6 Million |
Gross Profit | 414 Million | 1.12 Billion | 1.2 Billion | 974.4 Million | 4.05 Billion | 536.1 Million |
Operating Expenses | -97 Million | 228 Million | 792 Million | 713.4 Million | 2.83 Billion | 219.2 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -97 Million | 2 Million | -792 Million | -713.4 Million | -2.83 Billion | 1.8 Million |
Cost and Expenses | 772 Million | 813 Million | 846 Million | 765.2 Million | 3.04 Billion | 750.8 Million |
Operating Income | 317 Million | 365 Million | 412 Million | 261 Million | 1.21 Billion | 242.3 Million |
Interest Expense | - | 52 Million | 50 Million | 47.9 Million | 190 Million | 47.5 Million |
Income Tax Expense | 83 Million | 87 Million | 71 Million | 86.5 Million | 275.6 Million | 66.4 Million |
Earnings before Tax | 317 Million | 346 Million | 364 Million | 355.1 Million | 1.14 Billion | 242.3 Million |
Net Income | 234 Million | 257 Million | 293 Million | 268.7 Million | 870.5 Million | 175.9 Million |
Earnings Per Share Basic | 0.82 | 0.90 | 1.04 | 0.94 | - | 0.62 |
Earnings Per Share Diluted | 0.81 | 0.90 | 1.02 | 0.94 | - | 0.62 |
Weighted Average Shares Outstanding | 282 Million | 282 Million | 281 Million | 280.4 Million | 279.6 Million | 279.9 Million |
Weighted Average Shares Outstanding (Diluted) | 283 Million | 283 Million | 283 Million | 281.9 Million | 280.8 Million | 281.3 Million |
Gross Margin | 0.35 | 0.95 | 0.96 | 0.95 | 0.95 | 0.50 |
EBIT Margin | 0.27 | 0.36 | 0.37 | 0.30 | - | 0.35 |
Profit Margin | 0.20 | 0.22 | 0.23 | 0.26 | 0.20 | 0.16 |
EBITDA | 317 Million | 420 Million | 466 Million | 312.8 Million | - | 368.4 Million |
Earnings Before Tax Margin | 0.27 | 0.31 | 0.33 | 0.25 | 0.29 | 0.23 |
FREDF
688025
ABHICAP
TVAVF
ZIM
0MZ