Zimplats Holdings Limited (ZIM.AX)
AUD 12.35
(-5.87%)
AUD 12.35
(-5.87%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Billion | 962.29 Million | 1.24 Billion | 1.35 Billion | 868.91 Million | 630.98 Million |
| Cost of Revenue | 1.04 Billion | 651.92 Million | 594.31 Million | 457.08 Million | 480.35 Million | 447.69 Million |
| Gross Profit | 125.69 Million | 310.36 Million | 648.82 Million | 896.71 Million | 388.55 Million | 183.29 Million |
| Operating Expenses | 492.02 Million | 117.45 Million | 114.14 Million | 97.88 Million | 98.1 Million | 69.38 Million |
| Selling, General and Administrative Expenses | 137.67 Million | 6.71 Million | 7.46 Million | 3.96 Million | 5.71 Million | 2.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 354.34 Million | -16.81 Million | -37.85 Million | 6.16 Million | -4.22 Million | 26.25 Million |
| Cost and Expenses | 767.11 Million | 1.01 Billion | 941.1 Million | 733.72 Million | 715.23 Million | 655.79 Million |
| Operating Income | - | 450.66 Million | 919.87 Million | 1.06 Billion | 550.65 Million | 253.7 Million |
| Interest Expense | 5.63 Million | 2.56 Million | 2 Million | 4.11 Million | 3.1 Million | 2.08 Million |
| Income Tax Expense | 29.36 Million | 81.38 Million | 239.96 Million | 237.42 Million | 112.39 Million | 60.45 Million |
| Earnings before Tax | 58.21 Million | 286.84 Million | 593.6 Million | 800.54 Million | 374.23 Million | 205.31 Million |
| Net Income | 8.22 Million | 205.46 Million | 353.64 Million | 563.12 Million | 261.83 Million | 144.86 Million |
| Earnings Per Share Basic | 0.08 | 2.84 | 4.53 | 7.01 | 3.63 | 1.35 |
| Earnings Per Share Diluted | 0.08 | 2.84 | 4.53 | 7.01 | 3.63 | 1.35 |
| Weighted Average Shares Outstanding | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million |
| Gross Margin | 0.11 | 0.32 | 0.52 | 0.66 | 0.45 | 0.29 |
| EBIT Margin | 0.14 | 0.41 | 0.56 | 0.66 | 0.54 | 0.43 |
| Profit Margin | 0.01 | 0.21 | 0.28 | 0.42 | 0.30 | 0.23 |
| EBITDA | 162.1 Million | 592.6 Million | 693.5 Million | 1.19 Billion | 698.64 Million | 382.68 Million |
| Earnings Before Tax Margin | - | 0.47 | 0.74 | 0.79 | 0.63 | 0.40 |
| Breakdown | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Billion | 571.31 Million | 289.93 Million | 616.91 Million | 962.29 Million | 311.69 Million |
| Cost of Revenue | 1.04 Billion | 525.31 Million | 265.98 Million | 499.28 Million | 651.92 Million | 251.53 Million |
| Gross Profit | 125.69 Million | 45.99 Million | 23.95 Million | 117.63 Million | 310.36 Million | 60.16 Million |
| Operating Expenses | 5.43 Million | 3.38 Million | 13.48 Million | 7 Million | 117.45 Million | 13.71 Million |
| Selling, General and Administrative Expenses | - | 3.38 Million | 1.71 Million | 7 Million | - | 3.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -16.81 Million | - |
| Cost and Expenses | 1.05 Billion | 528.69 Million | 279.46 Million | 506.28 Million | 1.01 Billion | 265.24 Million |
| Operating Income | 120.26 Million | 42.61 Million | 20.15 Million | 110.63 Million | 450.66 Million | 55.48 Million |
| Interest Expense | 5.63 Million | 968.62 Thousand | - | - | 2.56 Million | - |
| Income Tax Expense | 44.8 Million | 35.19 Million | 17.86 Million | 28.79 Million | 81.38 Million | 14.54 Million |
| Earnings before Tax | 58.21 Million | 22.53 Million | 11.04 Million | 96.69 Million | 286.84 Million | 48.85 Million |
| Net Income | 12.54 Million | -13.43 Million | -6.81 Million | 67.9 Million | 205.46 Million | 34.3 Million |
| Earnings Per Share Basic | - | -0.12 | -0.06 | 0.63 | - | 0.32 |
| Earnings Per Share Diluted | - | -0.12 | -0.06 | 0.63 | - | 0.32 |
| Weighted Average Shares Outstanding | 107.63 Million | 107.63 Million | 107.64 Million | 107.63 Million | 107.63 Million | 107.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million | 107.63 Million |
| Gross Margin | 0.11 | 0.08 | 0.08 | 0.19 | 0.32 | 0.19 |
| EBIT Margin | - | 0.23 | 0.23 | 0.32 | - | 0.31 |
| Profit Margin | 0.01 | -0.02 | -0.02 | 0.11 | 0.21 | 0.11 |
| EBITDA | - | 134.1 Million | 66.58 Million | 196.91 Million | - | 97.62 Million |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.07 | 0.18 | 0.47 | 0.18 |
0MZ
BRO
FREDF
0400
ICMB
TVAVF