AUD 12.35
(-5.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.74 Billion | 2.47 Billion | 2.42 Billion | 2.17 Billion | 1.71 Billion | 1.5 Billion |
Total Current Assets | 846.17 Million | 858.47 Million | 1.01 Billion | 952.12 Million | 557.54 Million | 362.7 Million |
Cash And Short Term Investments | 116.88 Million | 253.59 Million | 377.97 Million | 349.28 Million | 144.73 Million | 67.01 Million |
Cash and Cash Equivalents | 116.88 Million | 253.59 Million | 377.97 Million | 344.81 Million | 135.81 Million | 67.01 Million |
Short Term Investments | - | 1.21 Million | 314.77 Thousand | 4.47 Million | 8.91 Million | - |
Net Receivables | 431.21 Million | 298.65 Million | 437.71 Million | 396.59 Million | 287.94 Million | 208.35 Million |
Inventory | 162.83 Million | 122.75 Million | 101.69 Million | 132.53 Million | 91.89 Million | 55.56 Million |
Other Current Assets | 135.23 Million | 309.86 Million | 170.65 Million | 110.75 Million | 60.2 Million | 40.74 Million |
Total Non-Current Assets | 2.89 Billion | 1.61 Billion | 1.4 Billion | 1.22 Billion | 1.16 Billion | 1.14 Billion |
Net PPE | 2.87 Billion | 1.59 Billion | 1.4 Billion | 1.22 Billion | 1.16 Billion | 1.14 Billion |
Good Will And Intangible Assets | -92.87 Million | -21.88 Million | -23.16 Million | -7.59 Million | - | -9.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16.54 Million | 2.43 Million | 702 Thousand | 16 Thousand | 25 Thousand | 1.93 Million |
Tax Assets | 92.87 Million | 21.88 Million | 23.16 Million | 7.59 Million | 8.13 Million | 7.88 Million |
Other Non Current Assets | 1.00 | 13.06 Million | 2.07 Million | - | -8.13 Million | 1.35 Million |
Other Assets | -0.00 | - | - | - | - | - |
Total Liabilities | 1.06 Billion | 592.53 Million | 529.71 Million | 431.95 Million | 446.72 Million | 450.28 Million |
Total Current Liabilities | 366.26 Million | 156.23 Million | 148.73 Million | 127.67 Million | 120.99 Million | 136.02 Million |
Account Payables | 268.73 Million | 147.28 Million | 130.6 Million | 49.9 Million | 84.61 Million | 31.6 Million |
Tax Payables | - | - | 7.74 Million | - | 15.08 Million | 36.69 Million |
Short Term Debt | 93.26 Million | 2.28 Million | 734 Thousand | 2.22 Million | 9.49 Million | 42.5 Million |
Deferred Revenue | 1.00 | -70.73 Million | -77.27 Million | -28.16 Million | -110.45 Million | -86.81 Million |
Other Current Liabilities | 4.27 Million | 77.41 Million | 94.66 Million | 103.7 Million | 137.35 Million | 148.73 Million |
Total Non Current Liabilities | 696.6 Million | 436.29 Million | 380.98 Million | 304.28 Million | 325.72 Million | 314.25 Million |
Long-Term Debt | 517 Thousand | 2.51 Million | - | 559 Thousand | 2.41 Million | - |
Deferred Revenue Non Current | 257.12 Thousand | - | - | - | -8.32 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.37 Million | 20.94 Million | 28.76 Million | 23.38 Million | 30.6 Million | 25.39 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.67 Billion | 1.88 Billion | 1.89 Billion | 1.74 Billion | 1.27 Billion | 1.05 Billion |
Stock Holders Equity | 2.67 Billion | 1.88 Billion | 1.89 Billion | 1.74 Billion | 1.27 Billion | 1.05 Billion |
Common Stock | 16.11 Million | 10.76 Million | 10.76 Million | 10.76 Million | 10.76 Million | 10.76 Million |
Retained Earnings | 2.52 Billion | 1.78 Billion | 1.79 Billion | 1.64 Billion | 1.17 Billion | 955.23 Million |
Accumulated other comprehensive income | 89.16 Million | 89.16 Million | 89.16 Million | 89.16 Million | 89.16 Million | 89.16 Million |
Common Stock Equity | 2.67 Billion | 1.88 Billion | 1.89 Billion | 1.74 Billion | 1.27 Billion | 1.05 Billion |
Capital Lease Obligation | 774.12 Thousand | 4.8 Million | 734 Thousand | 2.78 Million | 4.63 Million | - |
Total Investments | 16.54 Million | 3.64 Million | 1.01 Million | 5.67 Million | 12.51 Million | 1.93 Million |
Total Debt | 94.03 Million | 4.8 Million | 734 Thousand | 2.78 Million | 11.9 Million | 42.5 Million |
Net Debt | -22.85 Million | -248.79 Million | -377.24 Million | -342.03 Million | -123.9 Million | -24.51 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.74 Billion | 2.49 Billion | 3.58 Billion | 3.8 Billion | 2.47 Billion | 2.47 Billion |
Total Current Assets | 846.17 Million | 565.12 Million | 1.02 Billion | 1.08 Billion | 858.47 Million | 858.47 Million |
Cash And Short Term Investments | 116.88 Million | 78.06 Million | 142.97 Million | 151.59 Million | 253.59 Million | 253.59 Million |
Cash and Cash Equivalents | 116.88 Million | 78.06 Million | 142.97 Million | 151.59 Million | 253.59 Million | 253.59 Million |
Short Term Investments | - | - | - | - | 1.21 Million | 1.21 Million |
Net Receivables | 431.21 Million | 282.56 Million | 393.35 Million | 417.05 Million | 298.65 Million | 298.65 Million |
Inventory | 162.83 Million | 108.75 Million | 241.85 Million | 256.42 Million | 122.75 Million | 122.75 Million |
Other Current Assets | 135.23 Million | 95.74 Million | 249.56 Million | 264.6 Million | 309.86 Million | 309.86 Million |
Total Non-Current Assets | 2.89 Billion | 1.93 Billion | 2.55 Billion | 2.71 Billion | 1.61 Billion | 1.61 Billion |
Net PPE | 2.87 Billion | 1.92 Billion | 2.54 Billion | 2.69 Billion | 1.59 Billion | 1.59 Billion |
Good Will And Intangible Assets | - | - | - | - | - | -21.88 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16.54 Million | 2.06 Million | 2.82 Million | 2.99 Million | 2.43 Million | 2.43 Million |
Tax Assets | - | - | - | - | - | 21.88 Million |
Other Non Current Assets | 1.00 | 8.98 Million | 12.54 Million | 13.29 Million | 13.06 Million | 13.06 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.06 Billion | 709.84 Million | 988.22 Million | 1.04 Billion | 592.53 Million | 592.53 Million |
Total Current Liabilities | 366.26 Million | 244.61 Million | 318.51 Million | 337.7 Million | 156.23 Million | 156.23 Million |
Account Payables | 268.73 Million | 140.43 Million | 222.86 Million | 236.29 Million | 147.28 Million | 147.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 93.26 Million | 62.28 Million | 88.81 Million | 94.16 Million | 2.28 Million | 2.28 Million |
Deferred Revenue | 1.00 | - | - | - | -70.73 Million | -70.73 Million |
Other Current Liabilities | 4.27 Million | 41.89 Million | 6.84 Million | 7.25 Million | 77.41 Million | 77.41 Million |
Total Non Current Liabilities | 696.6 Million | 465.22 Million | 669.7 Million | 710.05 Million | 436.29 Million | 436.29 Million |
Long-Term Debt | - | 517 Thousand | 2.25 Million | 2.38 Million | 2.51 Million | 2.51 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.15 Million | 23.62 Million | 667.45 Million | 707.66 Million | 20.94 Million | 20.94 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.67 Billion | 1.78 Billion | 2.59 Billion | 2.75 Billion | 1.88 Billion | 1.88 Billion |
Stock Holders Equity | 2.67 Billion | 1.78 Billion | 2.59 Billion | 2.75 Billion | 1.88 Billion | 1.88 Billion |
Common Stock | 16.11 Million | 10.76 Million | 15.79 Million | 16.74 Million | 10.76 Million | 10.76 Million |
Retained Earnings | 2.52 Billion | 1.68 Billion | 2.45 Billion | 2.6 Billion | 1.78 Billion | 1.78 Billion |
Accumulated other comprehensive income | - | 89.16 Million | - | - | 89.16 Million | 89.16 Million |
Common Stock Equity | 2.67 Billion | 1.78 Billion | 2.59 Billion | 2.75 Billion | 1.88 Billion | 1.88 Billion |
Capital Lease Obligation | 774.12 Thousand | 2.8 Million | 5.6 Million | 5.93 Million | 4.8 Million | 4.8 Million |
Total Investments | 16.54 Million | 2.06 Million | 2.82 Million | 2.99 Million | 3.64 Million | 3.64 Million |
Total Debt | 94.03 Million | 62.8 Million | 91.06 Million | 96.55 Million | 4.8 Million | 4.8 Million |
Net Debt | -22.85 Million | -15.26 Million | -51.91 Million | -55.04 Million | -248.79 Million | -248.79 Million |
0MZ
BRO
FREDF
0400
ICMB
TVAVF