USD 12.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.69 Billion | 1.81 Billion | 1.55 Billion | 1.18 Billion | 1.15 Billion | 1.61 Billion |
Total Current Assets | 2.22 Billion | 1.34 Billion | 1.08 Billion | 719.2 Million | 680.99 Million | 1.15 Billion |
Cash And Short Term Investments | 498.66 Million | 388.62 Million | 390.05 Million | 346.71 Million | 308.89 Million | 238.18 Million |
Cash and Cash Equivalents | 408.48 Million | 192.41 Million | 179.76 Million | 142.15 Million | 103.92 Million | 54.36 Million |
Short Term Investments | 90.18 Million | 196.21 Million | 210.28 Million | 204.55 Million | 204.96 Million | 183.81 Million |
Net Receivables | 18.67 Million | 6.89 Million | 8.5 Million | 6.66 Million | 6.98 Million | 5.86 Million |
Inventory | -90.18 Million | -196.21 Million | -210.28 Million | -204.55 Million | -204.96 Million | -183.81 Million |
Other Current Assets | 1.79 Billion | 1.14 Billion | 884.86 Million | 564.19 Million | 563.29 Million | 1.08 Billion |
Total Non-Current Assets | 469.85 Million | 462.65 Million | 479.35 Million | 468.65 Million | 475.9 Million | 454.99 Million |
Net PPE | 307.14 Million | 315.59 Million | 333.1 Million | 330.07 Million | 345.17 Million | 336.07 Million |
Good Will And Intangible Assets | 153.31 Million | 140.06 Million | 128.68 Million | 121.12 Million | 112.36 Million | 105.95 Million |
Good Will | 492 Thousand | 492 Thousand | 492 Thousand | 492 Thousand | 492 Thousand | 492 Thousand |
Intangible Assets | 152.82 Million | 139.57 Million | 128.18 Million | 120.62 Million | 111.87 Million | 105.46 Million |
Long-Term Investments | - | 322.3 Million | 282 Million | 173.87 Million | 161.33 Million | 288.95 Million |
Tax Assets | 4.03 Million | 5.58 Million | 15.15 Million | 14.8 Million | 14.06 Million | 12.42 Million |
Other Non Current Assets | 5.35 Million | -320.89 Million | -279.59 Million | -171.22 Million | -157.03 Million | -288.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.28 Billion | 1.12 Billion | 897.56 Million | 557.02 Million | 558.19 Million | 1.05 Billion |
Total Current Liabilities | 2.09 Billion | 1.03 Billion | 756.5 Million | 428.33 Million | 433.61 Million | 960.12 Million |
Account Payables | 13.06 Million | 13.86 Million | 18.98 Million | 12.15 Million | 15.37 Million | 15.27 Million |
Tax Payables | 11.19 Million | 4.74 Million | 2.18 Million | 1.91 Million | 970 Thousand | - |
Short Term Debt | 54.68 Million | 8.47 Million | 8.72 Million | 4.3 Million | 9.72 Million | 944.85 Million |
Deferred Revenue | 2.02 Billion | 8.07 Million | 7.91 Million | 6.56 Million | 5.61 Million | 4.6 Million |
Other Current Liabilities | 5.2 Million | 1 Billion | 720.87 Million | 405.31 Million | 402.9 Million | -4.6 Million |
Total Non Current Liabilities | 195.45 Million | 92.33 Million | 141.05 Million | 128.69 Million | 124.57 Million | 90.47 Million |
Long-Term Debt | 108.89 Million | 6.57 Million | 14.41 Million | 9.08 Million | 12.55 Million | - |
Deferred Revenue Non Current | 77.05 Million | 78.45 Million | 86.43 Million | 78.64 Million | 73.91 Million | 70.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.5 Million | 720 Thousand | 720 Thousand | 542 Thousand | 541 Thousand | 20.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 401.72 Million | 686.44 Million | 661.86 Million | 630.84 Million | 598.7 Million | 559.89 Million |
Stock Holders Equity | 401.72 Million | 686.44 Million | 661.86 Million | 630.84 Million | 598.7 Million | 559.89 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 290.07 Million | 168.57 Million | 191.94 Million | 177.34 Million | 156.71 Million | 523.73 Million |
Accumulated other comprehensive income | 111.64 Million | 93.21 Million | 65.41 Million | 61.41 Million | 57.41 Million | 36.15 Million |
Common Stock Equity | 401.72 Million | 686.44 Million | 661.86 Million | 630.84 Million | 598.7 Million | 559.89 Million |
Capital Lease Obligation | 13.74 Million | 15.04 Million | 23.13 Million | 13.39 Million | 22.28 Million | 143.97 Thousand |
Total Investments | 90.18 Million | 322.3 Million | 282 Million | 173.87 Million | 161.33 Million | 288.95 Million |
Total Debt | 163.58 Million | 15.04 Million | 23.13 Million | 13.39 Million | 22.28 Million | 143.97 Thousand |
Net Debt | -244.9 Million | -177.37 Million | -156.63 Million | -128.76 Million | -81.64 Million | -54.21 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.29 Billion | 2.75 Billion | 2.69 Billion | 2.69 Billion | 2.53 Billion | 2.36 Billion |
Total Current Assets | 1.82 Billion | 2.27 Billion | 2.22 Billion | 2.22 Billion | 2.06 Billion | 1.9 Billion |
Cash And Short Term Investments | 479.1 Million | 483.01 Million | 498.66 Million | 498.66 Million | 319.33 Million | 318.98 Million |
Cash and Cash Equivalents | 388.7 Million | 392.95 Million | 408.48 Million | 408.48 Million | 230.33 Million | 118.95 Million |
Short Term Investments | 90.4 Million | 90.05 Million | 90.18 Million | 90.18 Million | 88.99 Million | 200.02 Million |
Net Receivables | 19.95 Million | 22.38 Million | 18.67 Million | 18.67 Million | 10.42 Million | 11.65 Million |
Inventory | -90.4 Million | -90.05 Million | -90.18 Million | -90.18 Million | -88.99 Million | -200.02 Million |
Other Current Assets | 1.41 Billion | 1.85 Billion | 1.79 Billion | 1.79 Billion | 1.81 Billion | 1.76 Billion |
Total Non-Current Assets | 478.23 Million | 484.21 Million | 469.85 Million | 469.85 Million | 464.58 Million | 462.33 Million |
Net PPE | 309.21 Million | 313.46 Million | 307.14 Million | 307.14 Million | 306.13 Million | 303.67 Million |
Good Will And Intangible Assets | 158.43 Million | 157.55 Million | 153.31 Million | 153.31 Million | 149.68 Million | 146.48 Million |
Good Will | - | - | 492 Thousand | 492 Thousand | 110.5 Million | 107.04 Million |
Intangible Assets | 158.43 Million | 157.55 Million | 152.82 Million | 152.82 Million | 39.17 Million | 39.43 Million |
Long-Term Investments | -3.1 Million | - | - | - | 471.73 Million | 470.23 Million |
Tax Assets | 3.1 Million | 4.43 Million | 4.03 Million | 4.03 Million | 2.96 Million | 4.66 Million |
Other Non Current Assets | 10.58 Million | 8.76 Million | 5.35 Million | 5.35 Million | -465.93 Million | -462.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.64 Billion | 2.12 Billion | 2.28 Billion | 2.28 Billion | 1.91 Billion | 1.74 Billion |
Total Current Liabilities | 1.46 Billion | 1.93 Billion | 2.09 Billion | 2.09 Billion | 1.82 Billion | 1.66 Billion |
Account Payables | 9.15 Million | 10.28 Million | 13.06 Million | 13.06 Million | 10.15 Million | 8.88 Million |
Tax Payables | 10.04 Million | 7.56 Million | 11.19 Million | 11.19 Million | 7.22 Million | 5.85 Million |
Short Term Debt | 58.2 Million | 58.05 Million | 54.68 Million | 54.68 Million | 5.3 Million | 6.56 Million |
Deferred Revenue | -8.27 Million | - | 2.02 Billion | 2.02 Billion | 10.09 Million | 12.96 Million |
Other Current Liabilities | 1.4 Billion | 1.86 Billion | 5.2 Million | 5.2 Million | 1.8 Billion | 1.63 Billion |
Total Non Current Liabilities | 171.81 Million | 190.93 Million | 195.45 Million | 195.45 Million | 89.52 Million | 86.85 Million |
Long-Term Debt | 88.7 Million | 103.26 Million | 108.89 Million | 108.89 Million | 9.01 Million | 4.54 Million |
Deferred Revenue Non Current | 76.66 Million | 77.94 Million | 77.05 Million | 77.05 Million | 76.19 Million | 76.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 83.11 Million | 9.69 Million | 9.5 Million | 9.5 Million | 467.63 Million | 731 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 659 Million | 630.7 Million | 401.72 Million | 401.72 Million | 615.56 Million | 614.64 Million |
Stock Holders Equity | 659 Million | 630.7 Million | 401.72 Million | 401.72 Million | 615.56 Million | 614.64 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 298.45 Million | 274.17 Million | 290.07 Million | 290.07 Million | 131.38 Million | 135.84 Million |
Accumulated other comprehensive income | 360.54 Million | 356.53 Million | 111.64 Million | 111.64 Million | 113.59 Million | 110.04 Million |
Common Stock Equity | 659 Million | 630.7 Million | 401.72 Million | 401.72 Million | 615.56 Million | 614.64 Million |
Capital Lease Obligation | 22.03 Million | 23.96 Million | 13.74 Million | 13.74 Million | 14.31 Million | 11.1 Million |
Total Investments | 90.4 Million | 90.05 Million | 90.18 Million | 90.18 Million | 471.73 Million | 470.23 Million |
Total Debt | 146.9 Million | 161.32 Million | 163.58 Million | 163.58 Million | 14.31 Million | 11.1 Million |
Net Debt | -241.79 Million | -231.62 Million | -244.9 Million | -244.9 Million | -216.02 Million | -107.85 Million |
ZIM
0MZ
BRO
600917
0400
ICMB