HKD 1.31
(-0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.86 Billion | 9.53 Billion | 9.45 Billion | 6.18 Billion | 5.85 Billion | 5.53 Billion |
Cost of Revenue | 7.83 Billion | 8.42 Billion | 8.51 Billion | 5.48 Billion | 5.28 Billion | 5.1 Billion |
Gross Profit | 1.02 Billion | 1.11 Billion | 933.37 Million | 698.63 Million | 565.64 Million | 426.78 Million |
Operating Expenses | 617.44 Million | 589.93 Million | 448.75 Million | 479.9 Million | 409.35 Million | 335.93 Million |
Selling, General and Administrative Expenses | 514.85 Million | 439.68 Million | 301.24 Million | 294.27 Million | 282.34 Million | 209.85 Million |
Research and Development Expenses | 102.58 Million | 155.69 Million | 155.95 Million | 194.57 Million | 135.56 Million | 126.97 Million |
Other Expenses | - | -5.43 Million | -8.44 Million | -8.94 Million | -8.55 Million | 1.16 Million |
Cost and Expenses | 8.45 Billion | 9.01 Billion | 8.96 Billion | 5.96 Billion | 5.69 Billion | 5.44 Billion |
Operating Income | 412.48 Million | 534 Million | 487.18 Million | 211.77 Million | 196.05 Million | 179.98 Million |
Interest Expense | 107.62 Million | 67.02 Million | 46.05 Million | 6.88 Million | 40.62 Million | 47.74 Million |
Income Tax Expense | 40.59 Million | 63.47 Million | 47.61 Million | 17.46 Million | 17.8 Million | 16.23 Million |
Earnings before Tax | 360.46 Million | 515.89 Million | 459.99 Million | 204.89 Million | 162.78 Million | 314.02 Million |
Net Income | 210.7 Million | 452.42 Million | 412.38 Million | 187.42 Million | 110.06 Million | 293.17 Million |
Earnings Per Share Basic | 0.15 | 0.32 | 0.30 | 0.14 | 0.08 | 0.20 |
Earnings Per Share Diluted | 0.15 | 0.32 | 0.30 | 0.13 | 0.08 | 0.20 |
Weighted Average Shares Outstanding | 1.36 Billion | 1.4 Billion | 1.38 Billion | 1.38 Billion | 1.43 Billion | 1.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.4 Billion | 1.39 Billion | 1.39 Billion | 1.44 Billion | 1.45 Billion |
Gross Margin | 0.12 | 0.12 | 0.10 | 0.11 | 0.10 | 0.08 |
EBIT Margin | 0.05 | 0.09 | 0.09 | 0.07 | 0.05 | 0.03 |
Profit Margin | 0.02 | 0.05 | 0.04 | 0.03 | 0.02 | 0.05 |
EBITDA | 475.95 Million | 830.57 Million | 830.75 Million | 459.62 Million | 297.87 Million | 183.68 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.16 Billion | 2.16 Billion | 8.86 Billion | 2.49 Billion | 2.49 Billion | 1.93 Billion |
Cost of Revenue | 1.93 Billion | 1.93 Billion | 7.83 Billion | 2.22 Billion | 2.22 Billion | 1.69 Billion |
Gross Profit | 228.79 Million | 228.79 Million | 1.02 Billion | 273.8 Million | 273.8 Million | 241.15 Million |
Operating Expenses | 118.78 Million | 118.78 Million | 597.66 Million | 178 Million | 168.26 Million | 120.14 Million |
Selling, General and Administrative Expenses | 96.98 Million | 96.98 Million | - | 158.41 Million | 158.41 Million | 99.01 Million |
Research and Development Expenses | 21.79 Million | 21.79 Million | - | 19.59 Million | 19.59 Million | 31.69 Million |
Other Expenses | - | - | 14.31 Million | - | - | - |
Cost and Expenses | 2.05 Billion | 2.05 Billion | 8.43 Billion | 2.4 Billion | 2.39 Billion | 1.81 Billion |
Operating Income | 110.01 Million | 110.01 Million | 412.48 Million | 95.79 Million | 95.79 Million | 110.44 Million |
Interest Expense | - | - | 107.62 Million | - | - | 58.57 Million |
Income Tax Expense | 4.76 Million | 4.76 Million | 40.59 Million | 6.07 Million | 6.07 Million | 14.22 Million |
Earnings before Tax | 89.29 Million | 89.29 Million | 360.46 Million | 81.93 Million | 81.93 Million | 98.29 Million |
Net Income | 56.34 Million | 56.34 Million | 210.7 Million | 59.08 Million | 59.08 Million | 46.26 Million |
Earnings Per Share Basic | 0.04 | 0.04 | - | 0.04 | 0.04 | 0.03 |
Earnings Per Share Diluted | 0.04 | 0.04 | - | 0.04 | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 1.37 Billion | 1.37 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion | 1.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
Gross Margin | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.12 |
EBIT Margin | 0.07 | 0.07 | - | 0.04 | 0.06 | 0.11 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 154.47 Million | 154.47 Million | - | 111.66 Million | 141.84 Million | 216.84 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.06 |
ICMB
TVAVF
ZIM
ECOBOAR
PCO
600917