PLN 16.5
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.64 Billion | 4.82 Billion | 4.12 Billion | 3.51 Billion | 3.41 Billion | 3.03 Billion |
Cost of Revenue | 3.38 Billion | 2.85 Billion | 2.35 Billion | 2.08 Billion | 1.97 Billion | 1.77 Billion |
Gross Profit | 2.26 Billion | 1.96 Billion | 1.76 Billion | 1.43 Billion | 1.44 Billion | 1.26 Billion |
Operating Expenses | 2.03 Billion | 1.68 Billion | 1.52 Billion | 1.32 Billion | 1.11 Billion | 1.16 Billion |
Selling, General and Administrative Expenses | 2.02 Billion | 1.65 Billion | 1.49 Billion | 1.3 Billion | 1.19 Billion | 1.04 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.42 Billion | 4.54 Billion | 3.87 Billion | 3.4 Billion | 3.09 Billion | 2.93 Billion |
Operating Income | 228.48 Million | 312.75 Million | 253.79 Million | 132.12 Million | 260.11 Million | 228.31 Million |
Interest Expense | 97.05 Million | 57.6 Million | 77.15 Million | 96.56 Million | 68.36 Million | 50.13 Million |
Income Tax Expense | 44.73 Million | 51.9 Million | 35.79 Million | 17.24 Million | 42.79 Million | 53.37 Million |
Earnings before Tax | 146.97 Million | 225.61 Million | 166.98 Million | 17.64 Million | 261.5 Million | 65.56 Million |
Net Income | 102.24 Million | 173.6 Million | 131.02 Million | 402 Thousand | 210.35 Million | 12.19 Million |
Earnings Per Share Basic | 0.18 | 0.30 | 0.23 | 0.00 | 0.37 | 0.02 |
Earnings Per Share Diluted | 0.18 | 0.30 | 0.23 | 0.00 | 0.37 | 0.02 |
Weighted Average Shares Outstanding | 577.64 Million | 579.05 Million | 579.75 Million | 571.02 Million | 575 Million | 575 Million |
Weighted Average Shares Outstanding (Diluted) | 579.28 Million | 579.11 Million | 579.11 Million | 574.61 Million | 575 Million | 575 Million |
Gross Margin | 0.40 | 0.41 | 0.43 | 0.41 | 0.42 | 0.42 |
EBIT Margin | 0.07 | 0.09 | 0.08 | 0.06 | 0.10 | 0.09 |
Profit Margin | 0.02 | 0.04 | 0.03 | 0.00 | 0.06 | 0.00 |
EBITDA | 400.17 Million | 424.76 Million | 349.36 Million | 215.56 Million | 332.88 Million | 288.37 Million |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.06 | 0.04 | 0.08 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.59 Billion | 1.59 Billion | 1.4 Billion | 5.64 Billion | 1.4 Billion | 1.4 Billion |
Cost of Revenue | 910.76 Million | 910.76 Million | 839.83 Million | 3.38 Billion | 839.83 Million | 843.83 Million |
Gross Profit | 689.18 Million | 689.18 Million | 565.21 Million | 2.26 Billion | 565.21 Million | 562.31 Million |
Operating Expenses | 591.5 Million | 589.24 Million | 518.71 Million | 2.02 Billion | 518.71 Million | 484.15 Million |
Selling, General and Administrative Expenses | 591.5 Million | 591.5 Million | 512.06 Million | - | 512.06 Million | 488.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.5 Billion | 1.5 Billion | 1.35 Billion | 5.4 Billion | 1.35 Billion | 1.32 Billion |
Operating Income | 97.67 Million | 97.67 Million | 53.14 Million | 245.08 Million | 53.14 Million | 73.48 Million |
Interest Expense | - | - | - | 97.05 Million | - | - |
Income Tax Expense | 20.01 Million | 20.01 Million | 7.15 Million | 44.73 Million | 7.15 Million | 16.56 Million |
Earnings before Tax | 72.02 Million | 72.02 Million | 17.94 Million | 146.97 Million | 17.94 Million | 59.84 Million |
Net Income | 26.72 Million | 52 Million | 10.78 Million | 102.24 Million | 10.78 Million | 43.28 Million |
Earnings Per Share Basic | 0.09 | 0.09 | 0.02 | - | 0.02 | 0.07 |
Earnings Per Share Diluted | 0.05 | 0.09 | 0.02 | - | 0.02 | 0.07 |
Weighted Average Shares Outstanding | 296.91 Million | 577.86 Million | 575.33 Million | 577.64 Million | 575.33 Million | 580.98 Million |
Weighted Average Shares Outstanding (Diluted) | 578.61 Million | 578.61 Million | 579.44 Million | 579.28 Million | 579.44 Million | 579.11 Million |
Gross Margin | 0.43 | 0.43 | 0.40 | 0.40 | 0.40 | 0.40 |
EBIT Margin | 0.09 | 0.09 | 0.07 | - | 0.07 | 0.08 |
Profit Margin | 0.02 | 0.03 | 0.01 | 0.02 | 0.01 | 0.03 |
EBITDA | 141.5 Million | 141.5 Million | 95.2 Million | - | 95.2 Million | 107.91 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 |
600917
0400
ICMB
MSIN
600273
ECOBOAR