PLN 16.5
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.59 Billion | 3.99 Billion | 3.58 Billion | 3.06 Billion | 2.07 Billion | 1.95 Billion |
Total Current Assets | 1.65 Billion | 1.54 Billion | 1.23 Billion | 1.01 Billion | 870.35 Million | 733.84 Million |
Cash And Short Term Investments | 330.41 Million | 343.93 Million | 507.7 Million | 400.16 Million | 246.97 Million | 184.48 Million |
Cash and Cash Equivalents | 330.41 Million | 343.93 Million | 507.7 Million | 400.16 Million | 246.97 Million | 184.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.62 Million | 3.19 Million | 742 Thousand | 1.00 | 1.64 Million | 8.45 Million |
Inventory | 1.13 Billion | 959.09 Million | 597.12 Million | 566.67 Million | 537.52 Million | 464.13 Million |
Other Current Assets | 183.86 Million | 240.36 Million | 126.86 Million | 52.69 Million | 84.2 Million | 85.21 Million |
Total Non-Current Assets | 2.93 Billion | 2.45 Billion | 2.34 Billion | 2.05 Billion | 1.2 Billion | 1.22 Billion |
Net PPE | 1.97 Billion | 1.54 Billion | 1.39 Billion | 1.18 Billion | 348.04 Million | 298.26 Million |
Good Will And Intangible Assets | 847.47 Million | 814.23 Million | 889.8 Million | 810.11 Million | 818.33 Million | 814.62 Million |
Good Will | 703.66 Million | 688.98 Million | 704.65 Million | 655.5 Million | 675.29 Million | 674.04 Million |
Intangible Assets | 143.81 Million | 125.25 Million | 185.15 Million | 154.6 Million | 143.03 Million | 140.58 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 113.41 Million | 91.29 Million | 58.05 Million | 49.74 Million | 32.95 Million | 29.45 Million |
Other Non Current Assets | 6.27 Million | 7.6 Million | 4.63 Million | 4.68 Million | 8.97 Million | 78.67 Million |
Other Assets | - | -1000.00 | - | - | - | - |
Total Liabilities | 3.43 Billion | 2.85 Billion | 2.57 Billion | 2.31 Billion | 1.28 Billion | 1.38 Billion |
Total Current Liabilities | 1.78 Billion | 1.4 Billion | 1.11 Billion | 882.72 Million | 476.89 Million | 490.31 Million |
Account Payables | 767.42 Million | 555.02 Million | 301.02 Million | 280.63 Million | 171.94 Million | 172.71 Million |
Tax Payables | 64.92 Million | 127.56 Million | 92.32 Million | 67.86 Million | 67.55 Million | 64.8 Million |
Short Term Debt | 423.58 Million | 378.82 Million | 325.77 Million | 251.48 Million | 4.49 Million | 41.02 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 592.07 Million | 474.58 Million | 487.1 Million | 350.61 Million | 300.46 Million | 276.57 Million |
Total Non Current Liabilities | 1.65 Billion | 1.44 Billion | 1.46 Billion | 1.43 Billion | 805.66 Million | 893.58 Million |
Long-Term Debt | 1.59 Billion | 1.36 Billion | 1.38 Billion | 1.37 Billion | 685.78 Million | 722.36 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.94 Million | 76.87 Million | 75.88 Million | 55.94 Million | 119.88 Million | 171.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.15 Billion | 1.14 Billion | 1 Billion | 753.65 Million | 796.09 Million | 570.94 Million |
Stock Holders Equity | 1.15 Billion | 1.14 Billion | 1 Billion | 753.65 Million | 796.09 Million | 570.94 Million |
Common Stock | 5.76 Million | 5.75 Million | 5.75 Million | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | 1.17 Billion | 1.07 Billion | 946.22 Million | 791.42 Million | 792.52 Million | 155.59 Million |
Accumulated other comprehensive income | -25.91 Million | 63.95 Million | 55.66 Million | -43.48 Million | 3.56 Million | -18.13 Million |
Common Stock Equity | 1.15 Billion | 1.14 Billion | 1 Billion | 753.65 Million | 796.09 Million | 570.94 Million |
Capital Lease Obligation | 1.29 Billion | 1.13 Billion | 1.09 Billion | 918.86 Million | 11.52 Million | 14.01 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.02 Billion | 1.74 Billion | 1.71 Billion | 1.62 Billion | 690.27 Million | 763.39 Million |
Net Debt | 1.69 Billion | 1.4 Billion | 1.2 Billion | 1.22 Billion | 443.3 Million | 578.91 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.37 Billion | 4.37 Billion | 4.59 Billion | 4.59 Billion | 4.59 Billion | 3.95 Billion |
Total Current Assets | 1.38 Billion | 1.38 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.34 Billion |
Cash And Short Term Investments | 221.18 Million | 221.18 Million | 330.41 Million | 330.41 Million | 330.41 Million | 260.78 Million |
Cash and Cash Equivalents | 221.18 Million | 221.18 Million | 330.41 Million | 330.41 Million | 330.41 Million | 260.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.67 Million | 1.67 Million | 2.62 Million | 2.62 Million | 2.62 Million | 4.19 Million |
Inventory | 982.48 Million | 982.48 Million | 1.13 Billion | 1.13 Billion | 1.13 Billion | 954.58 Million |
Other Current Assets | 100.18 Million | 175.76 Million | 183.86 Million | 183.86 Million | 183.86 Million | 121.99 Million |
Total Non-Current Assets | 2.99 Billion | 2.99 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.61 Billion |
Net PPE | 2.02 Billion | 2.02 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion | 1.66 Billion |
Good Will And Intangible Assets | 857.01 Million | 857.01 Million | 847.47 Million | 847.47 Million | 847.47 Million | 829.55 Million |
Good Will | - | - | 703.66 Million | 703.66 Million | 703.66 Million | - |
Intangible Assets | 857.01 Million | 857.01 Million | 143.81 Million | 143.81 Million | 143.81 Million | 829.55 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 113.41 Million | 113.41 Million | - | 118.11 Million |
Other Non Current Assets | 114.65 Million | 114.65 Million | 6.27 Million | 6.27 Million | 119.69 Million | 2.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.14 Billion | 3.14 Billion | 3.43 Billion | 3.43 Billion | 3.43 Billion | 2.9 Billion |
Total Current Liabilities | 1.48 Billion | 1.48 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.42 Billion |
Account Payables | 656.48 Million | 656.48 Million | 767.42 Million | 767.42 Million | 767.42 Million | 525.73 Million |
Tax Payables | - | - | 64.92 Million | 64.92 Million | - | 60.14 Million |
Short Term Debt | 29.02 Million | 29.02 Million | 423.58 Million | 423.58 Million | 118.79 Million | 382.81 Million |
Deferred Revenue | 616.64 Million | - | - | - | - | - |
Other Current Liabilities | 182.99 Million | 799.63 Million | 592.07 Million | 592.07 Million | 896.86 Million | 512.35 Million |
Total Non Current Liabilities | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.48 Billion |
Long-Term Debt | 612.05 Million | 1.61 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.4 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | 42.59 Million | 51.94 Million | 51.94 Million | 51.94 Million | 79.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.23 Billion | 1.23 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.05 Billion |
Stock Holders Equity | 1.23 Billion | 1.23 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.05 Billion |
Common Stock | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.76 Million | 5.75 Million |
Retained Earnings | 1.23 Billion | 1.23 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.15 Billion |
Accumulated other comprehensive income | 932.99 Thousand | 932.99 Thousand | -25.91 Million | -25.91 Million | -25.91 Million | -109.99 Million |
Common Stock Equity | 1.23 Billion | 1.23 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.05 Billion |
Capital Lease Obligation | 1.3 Billion | 1.3 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.15 Billion |
Total Investments | - | - | - | - | - | - |
Total Debt | 641.08 Million | 1.64 Billion | 2.02 Billion | 2.02 Billion | 1.71 Billion | 1.79 Billion |
Net Debt | 419.89 Million | 1.42 Billion | 1.69 Billion | 1.69 Billion | 1.38 Billion | 1.52 Billion |
600917
0400
ICMB
MSIN
600273
ECOBOAR