EUR 0.01
(-9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 10.79 Thousand | - | 2459.89 |
Gross Profit | - | - | - | -10.79 Thousand | - | -2459.89 |
Operating Expenses | 926.15 Thousand | 1.31 Million | 1.6 Million | 948.92 Thousand | 1.31 Million | 849.57 Thousand |
Selling, General and Administrative Expenses | 620.38 Thousand | 1.31 Million | 1.6 Million | 948.92 Thousand | 1.31 Million | 849.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -385.16 Thousand | 48 Thousand | 83.4 Thousand | - | - |
Cost and Expenses | 620.38 Thousand | 1.31 Million | 1.6 Million | 959.72 Thousand | 1.31 Million | 852.03 Thousand |
Operating Income | -620.38 Thousand | -1.31 Million | -1.6 Million | -959.72 Thousand | -1.31 Million | -852.03 Thousand |
Interest Expense | 384.31 Thousand | 306.73 Thousand | - | 9203.00 | - | 1101.46 |
Income Tax Expense | - | -118.06 Thousand | 35.33 Thousand | 3.00 | - | 994.55 Thousand |
Earnings before Tax | -1.11 Million | -8.35 Million | -1.27 Million | -1.23 Million | -1.14 Million | -816.71 Thousand |
Net Income | -1.11 Million | -8.23 Million | -1.3 Million | -1.23 Million | -1.14 Million | -1.81 Million |
Earnings Per Share Basic | -0.11 | -1.36 | -0.29 | -0.15 | -0.14 | -0.46 |
Earnings Per Share Diluted | -0.11 | -1.36 | -0.29 | -0.15 | -0.14 | -0.46 |
Weighted Average Shares Outstanding | 9.95 Million | 6.06 Million | 4.55 Million | 8.09 Million | 8.1 Million | 3.94 Million |
Weighted Average Shares Outstanding (Diluted) | 9.95 Million | 6.06 Million | 4.55 Million | 8.09 Million | 8.1 Million | 3.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -620.38 Thousand | -1.31 Million | -1.6 Million | -948.92 Thousand | -1.31 Million | -849.57 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 74.81 Thousand | 106.07 Thousand | 149.68 Thousand | 167.43 Thousand | 620.38 Thousand | 239.63 Thousand |
Selling, General and Administrative Expenses | 49.76 Thousand | 106.07 Thousand | 149.68 Thousand | 167.43 Thousand | - | 239.63 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.05 Thousand | - | - | - | - | - |
Cost and Expenses | 74.81 Thousand | 106.07 Thousand | 149.68 Thousand | 167.43 Thousand | 620.38 Thousand | 239.63 Thousand |
Operating Income | -74.81 Thousand | -106.08 Thousand | -149.67 Thousand | -167.43 Thousand | -620.38 Thousand | -239.63 Thousand |
Interest Expense | 111.17 Thousand | 122.34 Thousand | 176.11 Thousand | 126.35 Thousand | 384.31 Thousand | 94.61 Thousand |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -272.84 Thousand | -305.19 Thousand | -402.46 Thousand | -500.1 Thousand | -1.11 Million | -488.34 Thousand |
Net Income | -272.84 Thousand | -305.19 Thousand | -402.46 Thousand | -500.1 Thousand | -1.11 Million | -488.34 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.03 | - | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.03 | - | -0.03 |
Weighted Average Shares Outstanding | 18.82 Million | 18.82 Million | 16.36 Million | 15.81 Million | 9.95 Million | 15.81 Million |
Weighted Average Shares Outstanding (Diluted) | 18.82 Million | 18.82 Million | 16.36 Million | 15.81 Million | 9.95 Million | 15.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -161.66 Thousand | -106.08 Thousand | -149.67 Thousand | -167.43 Thousand | - | -239.63 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BRO
FREDF
688025
ICMB
TVAVF
ZIM