Bafang Electric (Suzhou) Co.,Ltd. (603489.SS)
CNY 26.71
(3.29%)
CNY 26.71
(3.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.64 Billion | 2.84 Billion | 2.64 Billion | 1.39 Billion | 1.19 Billion | 942.1 Million |
| Cost of Revenue | 1.2 Billion | 1.96 Billion | 1.74 Billion | 792.59 Million | 684.99 Million | 570.48 Million |
| Gross Profit | 440.15 Million | 889.78 Million | 906.91 Million | 604.6 Million | 511.65 Million | 371.61 Million |
| Operating Expenses | 338.75 Million | 292.13 Million | 253.57 Million | 158.18 Million | 138.22 Million | 102.07 Million |
| Selling, General and Administrative Expenses | 219.21 Million | 135.68 Million | 119.22 Million | 73.62 Million | 67.83 Million | 51.45 Million |
| Research and Development Expenses | 89.86 Million | 84.81 Million | 80.67 Million | 47.13 Million | 43.89 Million | 30.62 Million |
| Other Expenses | -41.14 Million | 71.63 Million | 53.67 Million | 37.42 Million | 26.49 Million | 19.98 Million |
| Cost and Expenses | 1.51 Billion | 2.25 Billion | 1.99 Billion | 950.77 Million | 823.22 Million | 672.55 Million |
| Operating Income | 136.8 Million | 585.55 Million | 655.82 Million | 468.29 Million | 375.18 Million | 266.44 Million |
| Interest Expense | 1.21 Million | 31.15 Million | 1.21 Million | 297.85 Thousand | 335.73 Thousand | 616.07 Thousand |
| Income Tax Expense | 13.38 Million | 78.78 Million | 98.61 Million | 68.94 Million | 53.58 Million | 38.22 Million |
| Earnings before Tax | 141.23 Million | 590.91 Million | 705.23 Million | 471.24 Million | 377.43 Million | 270.57 Million |
| Net Income | 127.85 Million | 512.09 Million | 606.61 Million | 402.29 Million | 323.84 Million | 232.35 Million |
| Earnings Per Share Basic | 0.54 | 3.04 | 3.60 | 2.39 | 1.93 | 2.58 |
| Earnings Per Share Diluted | 0.54 | 3.04 | 3.60 | 2.39 | 1.93 | 2.58 |
| Weighted Average Shares Outstanding | 235.52 Million | 168.41 Million | 168.42 Million | 168.12 Million | 168 Million | 90.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 235.52 Million | 168.41 Million | 168.42 Million | 168.12 Million | 168 Million | 90.05 Million |
| Gross Margin | 0.27 | 0.31 | 0.34 | 0.43 | 0.43 | 0.39 |
| EBIT Margin | 0.11 | 0.23 | 0.28 | 0.33 | 0.32 | 0.30 |
| Profit Margin | 0.08 | 0.18 | 0.23 | 0.29 | 0.27 | 0.25 |
| EBITDA | 187.59 Million | 637.95 Million | 726.12 Million | 460.04 Million | 379.83 Million | 275.98 Million |
| Earnings Before Tax Margin | 0.08 | 0.21 | 0.25 | 0.34 | 0.31 | 0.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 326.42 Million | 383.25 Million | 292.87 Million | 1.63 Billion | 296.11 Million | 436.38 Million |
| Cost of Revenue | 260.07 Million | 290.06 Million | 211.34 Million | 1.19 Billion | 196.15 Million | 331.85 Million |
| Gross Profit | 66.34 Million | 93.18 Million | 81.53 Million | 440.66 Million | 99.95 Million | 104.53 Million |
| Operating Expenses | 74.41 Million | 78.28 Million | 68.73 Million | 356.65 Million | 115.25 Million | 85.67 Million |
| Selling, General and Administrative Expenses | 50.68 Million | 51.64 Million | 49.16 Million | - | 74.63 Million | 101.59 Million |
| Research and Development Expenses | 23.59 Million | 22.16 Million | 19.67 Million | - | 21.9 Million | 23.79 Million |
| Other Expenses | -134.28 Thousand | -4.47 Million | 111.68 Thousand | -47.57 Million | -18.71 Million | -47.82 Thousand |
| Cost and Expenses | 334.49 Million | 368.35 Million | 280.07 Million | 1.55 Billion | 311.4 Million | 417.53 Million |
| Operating Income | -8.07 Million | 14.89 Million | 12.8 Million | 84.01 Million | -15.29 Million | 18.1 Million |
| Interest Expense | 119.65 Thousand | 146.49 Thousand | 136.13 Thousand | 699.53 Thousand | 176.32 Thousand | 150.55 Thousand |
| Income Tax Expense | -4.05 Million | -1.51 Million | 2.22 Million | 13.38 Million | -1.76 Million | 1.93 Million |
| Earnings before Tax | -3.44 Million | 32.59 Million | 18.75 Million | 141.23 Million | 5.58 Million | 18.05 Million |
| Net Income | 604.54 Thousand | 34.11 Million | 16.53 Million | 127.85 Million | 7.34 Million | 16.12 Million |
| Earnings Per Share Basic | 0.00 | 0.15 | 0.10 | - | 0.04 | 0.10 |
| Earnings Per Share Diluted | 0.00 | 0.15 | 0.10 | - | 0.04 | 0.10 |
| Weighted Average Shares Outstanding | 235.01 Million | 229.63 Million | 168.11 Million | 168.11 Million | 168.11 Million | 168.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 235.01 Million | 229.63 Million | 168.11 Million | 168.11 Million | 168.11 Million | 168.11 Million |
| Gross Margin | 0.20 | 0.24 | 0.28 | 0.27 | 0.34 | 0.24 |
| EBIT Margin | -0.01 | 0.07 | 0.07 | - | -0.01 | 0.05 |
| Profit Margin | 0.00 | 0.09 | 0.06 | 0.08 | 0.02 | 0.04 |
| EBITDA | -3.32 Million | 28.23 Million | 21.02 Million | - | -3.95 Million | 22.94 Million |
| Earnings Before Tax Margin | -0.02 | 0.04 | 0.04 | 0.05 | -0.05 | 0.04 |
BHAGWOX
WBD
ADVE
MCW
DLEXY
UPLD