Bhagawati Oxygen Limited (BHAGWOX.BO)
INR 55.83
(4.14%)
INR 55.83
(4.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.23 Million | 6.83 Million | 10.7 Million | 3.95 Million | 29.96 Million |
| Cost of Revenue | 3.12 Million | 3.67 Million | 6.28 Million | 2.14 Million | 12.89 Million |
| Gross Profit | 4.11 Million | 3.15 Million | 4.41 Million | 1.81 Million | 17.07 Million |
| Operating Expenses | 58.39 Million | 31.44 Million | 32.47 Million | 32.46 Million | 41.12 Million |
| Selling, General and Administrative Expenses | - | 3.2 Million | 3.21 Million | 3.75 Million | 3.58 Million |
| Research and Development Expenses | - | 107.75 Thousand | 57.4 Thousand | 95.83 Thousand | 259.8 Thousand |
| Other Expenses | 58.39 Million | 655.9 Thousand | 1.13 Million | 492.09 Thousand | 26.48 Million |
| Cost and Expenses | 7.23 Million | 35.12 Million | 38.76 Million | 34.6 Million | 54.02 Million |
| Operating Income | - | -26.86 Million | -24.45 Million | -28.89 Million | 4.42 Million |
| Interest Expense | 4.02 Million | 7.26 Million | 6.97 Million | 5.27 Million | 5.95 Million |
| Income Tax Expense | 1.43 Million | -1.92 Million | -1.83 Million | -1.49 Million | -964.5 Thousand |
| Earnings before Tax | 5.54 Million | -26.14 Million | -30.02 Million | -32.53 Million | -1.58 Million |
| Net Income | 4.11 Million | -24.22 Million | -28.18 Million | -31.03 Million | -623.98 Thousand |
| Earnings Per Share Basic | 1.78 | -10.47 | -12.19 | -13.42 | -0.27 |
| Earnings Per Share Diluted | 1.78 | -10.47 | -12.19 | -13.42 | -0.27 |
| Weighted Average Shares Outstanding | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million |
| Gross Margin | 0.57 | 0.46 | 0.41 | 0.46 | 0.57 |
| EBIT Margin | 2.07 | -1.50 | -0.61 | -2.65 | 0.77 |
| Profit Margin | 0.57 | -3.55 | -2.63 | -7.84 | -0.02 |
| EBITDA | 14.97 Million | -10.22 Million | -5.16 Million | -10.47 Million | 22.9 Million |
| Earnings Before Tax Margin | - | -3.93 | -2.28 | -7.30 | 0.15 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.35 Million | 7.23 Million | 1.55 Million | 267 Thousand | 2.31 Million | 3.1 Million |
| Cost of Revenue | 623 Thousand | 3.12 Million | 1.24 Million | 27 Thousand | 588 Thousand | 1.24 Million |
| Gross Profit | 1.73 Million | 4.11 Million | 306 Thousand | 240 Thousand | 1.72 Million | 1.85 Million |
| Operating Expenses | 4.45 Million | 58.39 Million | 18.92 Million | 6.05 Million | 22.62 Million | 10.8 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.07 Million | 63.85 Million | -882 Thousand | 433 Thousand | 64.27 Million | 37 Thousand |
| Cost and Expenses | 5.08 Million | 61.52 Million | 20.17 Million | 6.08 Million | 23.21 Million | 12.05 Million |
| Operating Income | -1.64 Million | 9.57 Million | -19.5 Million | -5.38 Million | 43.37 Million | -8.91 Million |
| Interest Expense | 283 Thousand | 4.02 Million | 219 Thousand | 724 Thousand | 1.51 Million | 1.56 Million |
| Income Tax Expense | 26 Thousand | 1.43 Million | -2.66 Million | -896 Thousand | 5.53 Million | -545 Thousand |
| Earnings before Tax | -1.92 Million | 5.54 Million | -19.72 Million | -6.1 Million | 41.85 Million | -10.48 Million |
| Net Income | -1.95 Million | 4.11 Million | -17.06 Million | -5.21 Million | 36.31 Million | -9.93 Million |
| Earnings Per Share Basic | -0.84 | - | -7.37 | -2.25 | 15.70 | -4.30 |
| Earnings Per Share Diluted | -0.84 | - | -7.37 | -2.25 | 15.70 | -4.30 |
| Weighted Average Shares Outstanding | 2.32 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.32 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million | 2.31 Million |
| Gross Margin | 0.74 | 0.57 | 0.20 | 0.90 | 0.75 | 0.60 |
| EBIT Margin | -0.65 | - | -12.53 | -19.55 | 19.19 | -1.56 |
| Profit Margin | -0.83 | 0.57 | -11.01 | -19.51 | 15.68 | -3.20 |
| EBITDA | -1.53 Million | - | -19.42 Million | -5.22 Million | 44.46 Million | -4.83 Million |
| Earnings Before Tax Margin | -0.70 | 1.32 | -12.58 | -20.16 | 18.72 | -2.87 |
WBD
ADVE
TTLXF
DLEXY
UPLD
603489