USD 0.01
(-53.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 593.07 Thousand | 309.19 Thousand | 253.95 Thousand | - | 101.06 Thousand | 128.04 Thousand |
Gross Profit | -593.07 Thousand | -309.19 Thousand | -253.95 Thousand | - | -101.06 Thousand | -128.04 Thousand |
Operating Expenses | 12.24 Million | 10.23 Million | 10.92 Million | 1.43 Million | 1.31 Million | 4.7 Million |
Selling, General and Administrative Expenses | 13.94 Million | 4.28 Million | 3.19 Million | 1.43 Million | 1.21 Million | 4.57 Million |
Research and Development Expenses | - | 449.16 Thousand | - | - | - | - |
Other Expenses | - | - | - | - | - | -307.73 Thousand |
Cost and Expenses | 12.24 Million | 10.53 Million | 10.92 Million | 1.43 Million | 1.31 Million | 4.7 Million |
Operating Income | -13.94 Million | -10.53 Million | -10.92 Million | -1.43 Million | -1.31 Million | -5 Million |
Interest Expense | 3.38 Million | 1.57 Million | 1.58 Million | 1.08 Million | 3.24 Million | 1.17 Million |
Income Tax Expense | 45.5 Thousand | 1.69 Million | 1.76 Million | -7418.00 | 2.56 Million | 4265.00 |
Earnings before Tax | -15.57 Million | -8.14 Million | -15.22 Million | -3.69 Million | -3.87 Million | -5.64 Million |
Net Income | -15.62 Million | -8.26 Million | -15.4 Million | -3.68 Million | -3.19 Million | -5.41 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.04 | -0.02 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.04 | -0.02 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 572.05 Million | 507.73 Million | 405.18 Million | 235.02 Million | 194.88 Million | 192.7 Million |
Weighted Average Shares Outstanding (Diluted) | 572.05 Million | 507.73 Million | 405.18 Million | 235.02 Million | 194.88 Million | 192.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -13.35 Million | -10.21 Million | -10.66 Million | -1.43 Million | -1.21 Million | -4.88 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 593.07 Thousand | 234.21 Thousand | 121.99 Thousand | 118.32 Thousand | 118.54 Thousand | 309.19 Thousand |
Gross Profit | -593.07 Thousand | -234.21 Thousand | -121.99 Thousand | -118.32 Thousand | -118.54 Thousand | -309.19 Thousand |
Operating Expenses | 12.81 Million | 861.42 Thousand | 6.06 Million | 2.42 Million | 3.46 Million | 10.23 Million |
Selling, General and Administrative Expenses | - | 861.42 Thousand | 6.06 Million | 2.42 Million | 1.48 Million | - |
Research and Development Expenses | - | 42.69 Thousand | 28.19 Thousand | 33.65 Thousand | 87.97 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.41 Million | 1.09 Million | 6.19 Million | 2.54 Million | 3.58 Million | 10.53 Million |
Operating Income | -13.41 Million | -1.09 Million | -6.19 Million | -2.54 Million | -3.58 Million | -10.53 Million |
Interest Expense | 3.38 Million | 1.32 Million | 298.82 Thousand | 1.37 Million | 377.52 Thousand | 1.57 Million |
Income Tax Expense | 45.5 Thousand | 45.49 Thousand | 3.00 | 4.00 | 377.52 Thousand | 1.69 Million |
Earnings before Tax | -15.57 Million | -1.79 Million | -6.5 Million | -3.16 Million | -4.11 Million | -8.14 Million |
Net Income | -15.62 Million | -1.83 Million | -6.5 Million | -3.16 Million | -4.11 Million | -8.26 Million |
Earnings Per Share Basic | - | -0.00 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 572.05 Million | 719.17 Million | 607.64 Million | 551.47 Million | 522.78 Million | 507.73 Million |
Weighted Average Shares Outstanding (Diluted) | 572.05 Million | 719.17 Million | 607.64 Million | 551.47 Million | 522.78 Million | 507.73 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -861.43 Thousand | -6.06 Million | -2.42 Million | -3.46 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
000729
SAICAPI
9008
BHAGWOX
WBD
ADVE