Advenica AB (publ) (ADVE.ST)
SEK 9.7
(-1.62%)
SEK 9.7
(-1.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 148.86 Million | 118.4 Million | 101.26 Million | 84.36 Million | 75.52 Million | 59.28 Million |
| Cost of Revenue | 62.51 Million | 19.41 Million | 29.35 Million | 21.81 Million | 20.08 Million | 23.7 Million |
| Gross Profit | 86.35 Million | 98.99 Million | 71.9 Million | 62.54 Million | 55.43 Million | 35.58 Million |
| Operating Expenses | 91.25 Million | 100.87 Million | 88.69 Million | 81.11 Million | 80.13 Million | 84 Million |
| Selling, General and Administrative Expenses | 55.42 Million | 11.11 Million | 10.1 Million | 9.14 Million | 19.28 Million | 39.16 Million |
| Research and Development Expenses | 36.44 Million | 54.84 Million | 52.94 Million | 52.16 Million | 7.13 Million | 5.21 Million |
| Other Expenses | -622 Thousand | 34.91 Million | 25.65 Million | 19.79 Million | 53.71 Million | 39.62 Million |
| Cost and Expenses | 153.76 Million | 120.28 Million | 118.04 Million | 102.92 Million | 100.22 Million | 107.7 Million |
| Operating Income | -4.89 Million | -683 Thousand | -16.78 Million | -18.56 Million | -24.7 Million | -48.46 Million |
| Interest Expense | 855 Thousand | 1.12 Million | 1.67 Million | 1.54 Million | 1.39 Million | 341 Thousand |
| Income Tax Expense | 101 Thousand | 429 Thousand | 436 Thousand | 5000.00 | 17.09 Million | -626 Thousand |
| Earnings before Tax | -4.01 Million | -1.55 Million | -17.01 Million | -19.98 Million | -25.92 Million | -48.58 Million |
| Net Income | -4.11 Million | -1.98 Million | -17.45 Million | -19.99 Million | -43.02 Million | -47.95 Million |
| Earnings Per Share Basic | -0.09 | -0.05 | -0.47 | -0.59 | -1.70 | -2.65 |
| Earnings Per Share Diluted | -0.09 | -0.05 | -0.47 | -0.59 | -1.70 | -2.65 |
| Weighted Average Shares Outstanding | 43.98 Million | 40.32 Million | 37.44 Million | 33.86 Million | 25.31 Million | 18.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.98 Million | 40.32 Million | 37.44 Million | 33.86 Million | 25.31 Million | 18.08 Million |
| Gross Margin | 0.58 | 0.84 | 0.71 | 0.74 | 0.73 | 0.60 |
| EBIT Margin | 0.07 | 0.07 | -0.08 | -0.15 | -0.24 | -0.70 |
| Profit Margin | -0.03 | -0.02 | -0.17 | -0.24 | -0.57 | -0.81 |
| EBITDA | 9.94 Million | 8.53 Million | -12.23 Million | -15.26 Million | -21.61 Million | -41.68 Million |
| Earnings Before Tax Margin | -0.03 | -0.01 | -0.17 | -0.22 | -0.33 | -0.82 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 31.63 Million | 47.9 Million | 32.9 Million | 45.75 Million | 148.86 Million | 26.35 Million |
| Cost of Revenue | 15.5 Million | 18.52 Million | 15.42 Million | 14.11 Million | 57.1 Million | 12.34 Million |
| Gross Profit | 16.12 Million | 29.37 Million | 17.47 Million | 31.63 Million | 91.76 Million | 14.01 Million |
| Operating Expenses | 18.26 Million | 42.5 Million | 35.4 Million | 28.9 Million | 97.28 Million | 20.84 Million |
| Selling, General and Administrative Expenses | 12.96 Million | 14.33 Million | 13.81 Million | 14.62 Million | - | 13.73 Million |
| Research and Development Expenses | 6 Million | 9.89 Million | 6.52 Million | 14.27 Million | - | 7.57 Million |
| Other Expenses | -709 Thousand | -42.5 Million | -35.4 Million | - | - | - |
| Cost and Expenses | 33.77 Million | 42.5 Million | 35.4 Million | 43.01 Million | 154.38 Million | 33.18 Million |
| Operating Income | -2.14 Million | 5.4 Million | -2.5 Million | 2.73 Million | -5.52 Million | -6.83 Million |
| Interest Expense | 879 Thousand | 190 Thousand | 192 Thousand | 195 Thousand | 855 Thousand | 793 Thousand |
| Income Tax Expense | -147 Thousand | -5.6 Million | 1.3 Million | -838 Thousand | 101 Thousand | 259 Thousand |
| Earnings before Tax | -3.02 Million | 5.61 Million | -1.34 Million | 3.5 Million | -4.01 Million | -7.62 Million |
| Net Income | -2.87 Million | 5.61 Million | -1.3 Million | 4.34 Million | -4.11 Million | -7.88 Million |
| Earnings Per Share Basic | -0.07 | 0.13 | -0.03 | 0.10 | - | -0.18 |
| Earnings Per Share Diluted | -0.07 | 0.13 | -0.03 | 0.10 | - | -0.18 |
| Weighted Average Shares Outstanding | 43.98 Million | 44.39 Million | 44.39 Million | 43.98 Million | 43.98 Million | 43.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.98 Million | 43.4 Million | 43.4 Million | 43.98 Million | 43.98 Million | 43.98 Million |
| Gross Margin | 0.51 | 0.61 | 0.53 | 0.69 | 0.62 | 0.53 |
| EBIT Margin | -0.07 | 0.23 | -0.12 | 0.10 | - | -0.26 |
| Profit Margin | -0.09 | 0.12 | -0.04 | 0.09 | -0.03 | -0.30 |
| EBITDA | -2.14 Million | 11 Million | -3.8 Million | 4.53 Million | - | -6.83 Million |
| Earnings Before Tax Margin | -0.07 | 0.11 | -0.08 | 0.06 | -0.04 | -0.26 |
TTLXF
000729
SAICAPI
603489
BHAGWOX
WBD