USD 1.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.88 Million | 23.53 Million | 25.47 Million | 28.07 Million | 45.14 Million | 45.09 Million |
Cost of Revenue | 19.16 Million | 17.13 Million | 13.25 Million | 19.23 Million | 33.17 Million | 57.77 Million |
Gross Profit | 9.72 Million | 6.4 Million | 12.21 Million | 8.83 Million | 11.96 Million | -12.68 Million |
Operating Expenses | 16.66 Million | 17.98 Million | 15.76 Million | 10.14 Million | 17.45 Million | 11.68 Million |
Selling, General and Administrative Expenses | 16.32 Million | 17.98 Million | 15.77 Million | 10.21 Million | 17.86 Million | 11.68 Million |
Research and Development Expenses | 2.32 Million | 1.59 Million | 424 Thousand | 327 Thousand | 2.54 Million | 39.46 Million |
Other Expenses | -1.98 Million | 506 Thousand | 538 Thousand | 410 Thousand | 410 Thousand | 42 Thousand |
Cost and Expenses | 35.83 Million | 35.12 Million | 29.01 Million | 29.37 Million | 50.63 Million | 69.45 Million |
Operating Income | -6.94 Million | -11.03 Million | -447 Thousand | -3.63 Million | -10.49 Million | -44.29 Million |
Interest Expense | 2.04 Million | 367 Thousand | 4.35 Million | 2.91 Million | 1.26 Million | 222 Thousand |
Income Tax Expense | 32 Thousand | 60 Thousand | 77 Thousand | -59 Thousand | 66 Thousand | 2.53 Million |
Earnings before Tax | -8.98 Million | -11.4 Million | -4.79 Million | -6.53 Million | -11.99 Million | -44.69 Million |
Net Income | -9.02 Million | -11.46 Million | -4.87 Million | -6.47 Million | -12.06 Million | -47.23 Million |
Earnings Per Share Basic | -0.07 | -0.09 | -0.05 | -0.08 | -0.15 | -0.61 |
Earnings Per Share Diluted | -0.07 | -0.09 | -0.05 | -0.08 | -0.15 | -0.61 |
Weighted Average Shares Outstanding | 132.64 Million | 132.5 Million | 104.12 Million | 80.01 Million | 79.87 Million | 76.8 Million |
Weighted Average Shares Outstanding (Diluted) | 132.67 Million | 132.5 Million | 104.12 Million | 80.01 Million | 79.92 Million | 76.83 Million |
Gross Margin | 0.34 | 0.27 | 0.48 | 0.31 | 0.27 | -0.28 |
EBIT Margin | -0.16 | -0.38 | -0.03 | -0.03 | -0.09 | -0.37 |
Profit Margin | -0.31 | -0.49 | -0.19 | -0.23 | -0.27 | -1.05 |
EBITDA | -4.49 Million | -9.1 Million | 1.12 Million | -2.39 Million | -8.31 Million | -36.5 Million |
Earnings Before Tax Margin | -0.24 | -0.47 | -0.02 | -0.13 | -0.23 | -0.98 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.21 Million | 6.6 Million | 8 Million | 28.88 Million | 8 Million | 6.43 Million |
Cost of Revenue | 10.46 Million | 4.71 Million | 4.65 Million | 19.16 Million | 4.65 Million | 4.92 Million |
Gross Profit | 2.74 Million | 1.89 Million | 3.35 Million | 9.72 Million | 3.35 Million | 1.5 Million |
Operating Expenses | 7.92 Million | 4.09 Million | 4.03 Million | 16.32 Million | 4.03 Million | 4.29 Million |
Selling, General and Administrative Expenses | 7.44 Million | 4.24 Million | 3.78 Million | - | 3.78 Million | 4.03 Million |
Research and Development Expenses | 36.5 Thousand | 36.5 Thousand | 729 Thousand | - | 729 Thousand | 433 Thousand |
Other Expenses | -479 Thousand | -178 Thousand | -97.95 Thousand | 237 Thousand | - | - |
Cost and Expenses | 18.38 Million | 8.81 Million | 8.69 Million | 35.48 Million | 8.69 Million | 9.21 Million |
Operating Income | -5.17 Million | -2.2 Million | -375 Thousand | -6.94 Million | -375 Thousand | -2.46 Million |
Interest Expense | 1.64 Million | - | - | 2.04 Million | - | - |
Income Tax Expense | 3000.00 | 1500.00 | 13 Thousand | 32 Thousand | 13 Thousand | 3000.00 |
Earnings before Tax | -6.05 Million | -3.02 Million | -1.41 Million | -8.98 Million | -1.41 Million | -3.07 Million |
Net Income | -6.06 Million | -3.03 Million | -1.43 Million | -9.02 Million | -1.43 Million | -3.07 Million |
Earnings Per Share Basic | -0.05 | -0.02 | -0.01 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.05 | -0.02 | -0.01 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 132.64 Million | 132.65 Million | 130.09 Million | 132.68 Million | 130.09 Million | 132.68 Million |
Weighted Average Shares Outstanding (Diluted) | 132.67 Million | 132.68 Million | 132.68 Million | 132.67 Million | 132.68 Million | 132.67 Million |
Gross Margin | 0.21 | 0.29 | 0.42 | 0.34 | 0.42 | 0.23 |
EBIT Margin | -0.24 | -0.33 | -0.04 | - | -0.04 | -0.38 |
Profit Margin | -0.46 | -0.46 | -0.18 | -0.31 | -0.18 | -0.48 |
EBITDA | -3.14 Million | -2.19 Million | -355.5 Thousand | - | -355.5 Thousand | -2.42 Million |
Earnings Before Tax Margin | -0.39 | -0.33 | -0.05 | -0.24 | -0.05 | -0.38 |
UPLD
603489
BHAGWOX
SOR
1757
MCW