JPY 19.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.58 Billion | 4.3 Billion | 2.84 Billion | 1.32 Billion | 2.27 Billion | 2.28 Billion |
Cost of Revenue | 1.49 Billion | 3.54 Billion | 2.73 Billion | 1.18 Billion | 1.22 Billion | 1.28 Billion |
Gross Profit | 83.02 Million | 752.52 Million | 117.53 Million | 147.56 Million | 1.04 Billion | 995.37 Million |
Operating Expenses | 1.57 Billion | 456.27 Million | 491.68 Million | 1.16 Billion | 1.43 Billion | 1 Billion |
Selling, General and Administrative Expenses | 101 Million | 435 Million | 893 Million | 1.26 Billion | 1.41 Billion | 1.74 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.7 Million | -47.18 Million | 25.85 Million | -4.72 Million | -142.04 Million |
Cost and Expenses | 3.07 Billion | 4 Billion | 3.22 Billion | 2.35 Billion | 2.65 Billion | 2.28 Billion |
Operating Income | -1.49 Billion | 296.25 Million | -374.14 Million | -1.02 Billion | -386.07 Million | -8.09 Million |
Interest Expense | 4.98 Million | 644 Thousand | 200 Thousand | 2.91 Million | 4.74 Million | 7.55 Million |
Income Tax Expense | 2.21 Million | 65.19 Million | 6.46 Million | 17.27 Million | 32.57 Million | 13.17 Million |
Earnings before Tax | -1.5 Billion | 364.55 Million | -908.51 Million | -1.29 Billion | -422.83 Million | -1.02 Billion |
Net Income | -1.5 Billion | 299.35 Million | -914.97 Million | -1.3 Billion | -455.41 Million | -1.04 Billion |
Earnings Per Share Basic | -5.68 | 1.16 | -3.64 | -5.78 | -3.11 | -8.80 |
Earnings Per Share Diluted | -5.68 | 1.16 | -3.64 | -5.78 | -3.11 | -8.80 |
Weighted Average Shares Outstanding | 265.99 Million | 258.23 Million | 251.5 Million | 226.23 Million | 146.47 Million | 118.46 Million |
Weighted Average Shares Outstanding (Diluted) | 265.99 Million | 258.23 Million | 251.5 Million | 226.23 Million | 146.47 Million | 118.46 Million |
Gross Margin | 0.05 | 0.18 | 0.04 | 0.11 | 0.46 | 0.44 |
EBIT Margin | -0.93 | 0.07 | -0.15 | -0.72 | -0.14 | -0.04 |
Profit Margin | -0.96 | 0.07 | -0.32 | -0.98 | -0.20 | -0.46 |
EBITDA | -1.47 Billion | 369.7 Million | -904.4 Million | -1.23 Billion | -340.69 Million | -954.8 Million |
Earnings Before Tax Margin | -0.94 | 0.07 | -0.13 | -0.77 | -0.17 | -0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 344 Million | 1.58 Billion | 1.25 Billion | 361.38 Million | 182.99 Million | 657.92 Million |
Cost of Revenue | 296 Million | 1.49 Billion | 1.1 Billion | 328.73 Million | 156.85 Million | 586.33 Million |
Gross Profit | 48 Million | 83.02 Million | 143.28 Million | 32.65 Million | 26.13 Million | 71.58 Million |
Operating Expenses | 159 Million | 1.57 Billion | 131.06 Million | 130.79 Million | 582.53 Million | 102.24 Million |
Selling, General and Administrative Expenses | 159 Million | - | 783.78 Million | 130.79 Million | 575.89 Million | 102 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -159.22 Million | -981 Thousand | 197 Thousand | 3.88 Million | -2.71 Million | 71 Thousand |
Cost and Expenses | 455 Million | 3.07 Billion | 1.19 Billion | 459.53 Million | 739.39 Million | 688.58 Million |
Operating Income | -111 Million | -1.49 Billion | 12.23 Million | -98.14 Million | -556.4 Million | -30.65 Million |
Interest Expense | 4.77 Million | 4.98 Million | 120 Thousand | 733 Thousand | 109 Thousand | - |
Income Tax Expense | 501 Thousand | 2.21 Million | 3.87 Million | -1.28 Million | -816 Thousand | 3.79 Million |
Earnings before Tax | -119 Million | -1.5 Billion | 41.76 Million | -98.36 Million | -559.61 Million | -42.89 Million |
Net Income | -119 Million | -1.5 Billion | 37.89 Million | -97.07 Million | -558.79 Million | -46.69 Million |
Earnings Per Share Basic | -0.43 | - | 0.15 | -0.36 | -2.09 | -0.18 |
Earnings Per Share Diluted | -0.43 | - | 0.14 | -0.36 | -2.09 | -0.18 |
Weighted Average Shares Outstanding | 276.63 Million | 265.99 Million | 255.63 Million | 267.63 Million | 267.36 Million | 258.35 Million |
Weighted Average Shares Outstanding (Diluted) | 276.63 Million | 265.99 Million | 268.27 Million | 267.63 Million | 267.36 Million | 258.35 Million |
Gross Margin | 0.14 | 0.05 | 0.11 | 0.09 | 0.14 | 0.11 |
EBIT Margin | -0.30 | - | -0.64 | -0.24 | -3.09 | -0.05 |
Profit Margin | -0.35 | -0.96 | 0.03 | -0.27 | -3.05 | -0.07 |
EBITDA | -103.5 Million | - | -799.67 Million | -86.03 Million | -565.37 Million | -32.43 Million |
Earnings Before Tax Margin | -0.32 | -0.94 | 0.01 | -0.27 | -3.04 | -0.05 |
MCW
DLEXY
UPLD
OXUR
300066
SOR