Mister Car Wash, Inc. (MCW)
USD 7.19
(-2.44%)
USD 7.19
(-2.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 927.07 Million | 876.5 Million | 758.35 Million | 574.94 Million | 629.52 Million |
| Cost of Revenue | 279.37 Million | 268.46 Million | 265.17 Million | 193.97 Million | 243.91 Million |
| Gross Profit | 647.69 Million | 608.03 Million | 493.18 Million | 380.97 Million | 385.61 Million |
| Operating Expenses | 112.88 Million | 421.26 Million | 520.88 Million | 275.76 Million | 309.2 Million |
| Selling, General and Administrative Expenses | 105.7 Million | 98.85 Million | 254.81 Million | 51.34 Million | 84.8 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 279.5 Million | 322.41 Million | 266.06 Million | 224.41 Million | 224.4 Million |
| Cost and Expenses | 748.92 Million | 689.73 Million | 786.05 Million | 469.73 Million | 553.12 Million |
| Operating Income | 178.14 Million | 187.71 Million | -27.69 Million | 105.21 Million | 75.06 Million |
| Interest Expense | 75.1 Million | 41.89 Million | 39.42 Million | 64 Million | 67.61 Million |
| Income Tax Expense | 22.91 Million | 32.92 Million | -25.09 Million | 16.76 Million | -2.63 Million |
| Earnings before Tax | 103.04 Million | 145.82 Million | -47.13 Million | 77.17 Million | -1.71 Million |
| Net Income | 80.13 Million | 112.9 Million | -22.04 Million | 60.4 Million | 920 Thousand |
| Earnings Per Share Basic | 0.26 | 0.37 | -0.07 | 0.20 | 0.00 |
| Earnings Per Share Diluted | 0.24 | 0.34 | -0.07 | 0.20 | 0.00 |
| Weighted Average Shares Outstanding | 311.03 Million | 303.37 Million | 300.12 Million | 296.06 Million | 296.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 328.23 Million | 327.56 Million | 300.12 Million | 296.06 Million | 296.06 Million |
| Gross Margin | 0.70 | 0.69 | 0.65 | 0.66 | 0.61 |
| EBIT Margin | 0.27 | 0.28 | 0.03 | 0.26 | 0.18 |
| Profit Margin | 0.09 | 0.13 | -0.03 | 0.11 | 0.00 |
| EBITDA | 248.13 Million | 187.71 Million | 42.84 Million | 220.74 Million | 105.89 Million |
| Earnings Before Tax Margin | 0.19 | 0.21 | -0.04 | 0.18 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 249.32 Million | 255.04 Million | 239.18 Million | 927.07 Million | 230.14 Million | 234.07 Million |
| Cost of Revenue | 102.6 Million | 92.95 Million | 91.25 Million | 279.37 Million | 93.4 Million | 72.76 Million |
| Gross Profit | 146.72 Million | 162.09 Million | 147.93 Million | 647.69 Million | 136.74 Million | 161.31 Million |
| Operating Expenses | 97.13 Million | 103.64 Million | 106.35 Million | 469.42 Million | 99.86 Million | 116.94 Million |
| Selling, General and Administrative Expenses | 25.43 Million | 103.64 Million | 106.35 Million | - | 27.27 Million | 26.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 71.7 Million | 75.58 Million | 5.18 Million | 279.5 Million | 72.59 Million | 74.08 Million |
| Cost and Expenses | 199.74 Million | 196.59 Million | 197.6 Million | 748.8 Million | 193.26 Million | 189.7 Million |
| Operating Income | 49.58 Million | 58.44 Million | 41.57 Million | 178.14 Million | 36.87 Million | 43.05 Million |
| Interest Expense | 20.65 Million | 20.25 Million | 20.02 Million | 75.1 Million | 19.96 Million | 19.1 Million |
| Income Tax Expense | 6.59 Million | 12.65 Million | 9.19 Million | 22.91 Million | 4.53 Million | 4.47 Million |
| Earnings before Tax | 28.93 Million | 34.74 Million | 25.82 Million | 103.04 Million | 16.91 Million | 23.95 Million |
| Net Income | 22.34 Million | 22.09 Million | 16.63 Million | 80.13 Million | 12.37 Million | 19.48 Million |
| Earnings Per Share Basic | 0.07 | 0.07 | 0.05 | - | 0.04 | 0.06 |
| Earnings Per Share Diluted | 0.07 | 0.07 | 0.05 | - | 0.04 | 0.06 |
| Weighted Average Shares Outstanding | 321.91 Million | 319.41 Million | 315.83 Million | 311.03 Million | 314.55 Million | 312.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 329.29 Million | 328.32 Million | 330.01 Million | 328.23 Million | 328.12 Million | 328.84 Million |
| Gross Margin | 0.59 | 0.64 | 0.62 | 0.70 | 0.59 | 0.69 |
| EBIT Margin | 0.20 | 0.31 | 0.26 | - | 0.16 | 0.26 |
| Profit Margin | 0.09 | 0.09 | 0.07 | 0.09 | 0.05 | 0.08 |
| EBITDA | 49.58 Million | 78.7 Million | 61.17 Million | - | 36.87 Million | 61.97 Million |
| Earnings Before Tax Margin | 0.20 | 0.23 | 0.17 | 0.19 | 0.16 | 0.18 |
DLEXY
UPLD
603489
300066
SOR
1757