Hangzhou Silan Microelectronics Co., Ltd (600460.SS)
CNY 28.08
(1.74%)
CNY 28.08
(1.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.3 Billion | 8.28 Billion | 7.19 Billion | 4.28 Billion | 3.11 Billion | 3.02 Billion |
| Cost of Revenue | 7.4 Billion | 5.84 Billion | 4.8 Billion | 3.31 Billion | 2.5 Billion | 2.25 Billion |
| Gross Profit | 1.89 Billion | 2.43 Billion | 2.38 Billion | 963.15 Million | 605.76 Million | 770.24 Million |
| Operating Expenses | 2.12 Billion | 1.18 Billion | 986.51 Million | 700.05 Million | 562.75 Million | 567.2 Million |
| Selling, General and Administrative Expenses | 522.97 Million | 268.69 Million | 194.94 Million | 175.35 Million | 169.84 Million | 155.99 Million |
| Research and Development Expenses | 863.77 Million | 711.07 Million | 586.88 Million | 428.76 Million | 334.37 Million | 314.08 Million |
| Other Expenses | 601.83 Million | 206.33 Million | 204.68 Million | 95.93 Million | 58.52 Million | 2.2 Million |
| Cost and Expenses | 9.38 Billion | 7.02 Billion | 5.79 Billion | 4.01 Billion | 3.06 Billion | 2.82 Billion |
| Operating Income | 548.91 Million | 1.19 Billion | 1.73 Billion | 258.75 Million | 73.99 Million | 79.8 Million |
| Interest Expense | 291.1 Million | 226.85 Million | 196.22 Million | 165.83 Million | 114.15 Million | 83.18 Million |
| Income Tax Expense | 7.67 Million | 144.74 Million | 212.57 Million | -15.07 Million | -22.62 Million | 5.66 Million |
| Earnings before Tax | 109.81 Million | 1.19 Billion | 1.73 Billion | -37.71 Million | -129.93 Million | 79.92 Million |
| Net Income | -35.78 Million | 1.05 Billion | 1.51 Billion | -22.63 Million | -107.31 Million | 170.46 Million |
| Earnings Per Share Basic | -0.02 | 0.74 | 1.13 | -0.02 | -0.08 | 0.13 |
| Earnings Per Share Diluted | -0.02 | 0.74 | 1.13 | -0.02 | -0.08 | 0.13 |
| Weighted Average Shares Outstanding | 1.43 Billion | 1.41 Billion | 1.34 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.43 Billion | 1.41 Billion | 1.34 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
| Gross Margin | 0.20 | 0.29 | 0.33 | 0.23 | 0.19 | 0.25 |
| EBIT Margin | 0.14 | 0.27 | 0.35 | 0.17 | 0.15 | 0.18 |
| Profit Margin | -0.00 | 0.13 | 0.21 | -0.01 | -0.03 | 0.06 |
| EBITDA | 1.32 Billion | 2.32 Billion | 2.52 Billion | 464.37 Million | 387.15 Million | 390.75 Million |
| Earnings Before Tax Margin | 0.06 | 0.14 | 0.24 | 0.06 | 0.02 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.88 Billion | 2.79 Billion | 2.45 Billion | 9.3 Billion | 2.42 Billion | 2.42 Billion |
| Cost of Revenue | 2.36 Billion | 2.36 Billion | 1.92 Billion | 7.4 Billion | 2.02 Billion | 1.89 Billion |
| Gross Profit | 524.16 Million | 432.13 Million | 535.52 Million | 1.89 Billion | 405.76 Million | 529.9 Million |
| Operating Expenses | 440.9 Million | 476.33 Million | 439.88 Million | 1.34 Billion | 397.54 Million | 361.58 Million |
| Selling, General and Administrative Expenses | 429.56 Million | 170.81 Million | 142.15 Million | - | 130.01 Million | 272.37 Million |
| Research and Development Expenses | 268.11 Million | 231.64 Million | 224.83 Million | - | 248.13 Million | 220.95 Million |
| Other Expenses | -256.77 Million | -73.87 Million | -72.9 Million | -56.61 Million | -19.4 Million | 263 Million |
| Cost and Expenses | 2.8 Billion | 2.83 Billion | 2.35 Billion | 8.75 Billion | 2.42 Billion | 2.25 Billion |
| Operating Income | -6.98 Million | -44.2 Million | 95.64 Million | 548.91 Million | 8.21 Million | -184.61 Million |
| Interest Expense | 66.76 Million | 64.58 Million | 69.38 Million | 291.1 Million | 93.39 Million | 65.7 Million |
| Income Tax Expense | -17.72 Million | -12.41 Million | -31.51 Million | 7.67 Million | 69.07 Million | -45.98 Million |
| Earnings before Tax | -6.52 Million | -64.23 Million | -77.17 Million | 109.81 Million | 225.43 Million | -188.73 Million |
| Net Income | 53.8 Million | -9.64 Million | -15.27 Million | -35.78 Million | 153.46 Million | -148.03 Million |
| Earnings Per Share Basic | 0.03 | -0.01 | -0.01 | - | 0.09 | -0.10 |
| Earnings Per Share Diluted | 0.03 | -0.01 | -0.01 | - | 0.09 | -0.10 |
| Weighted Average Shares Outstanding | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.43 Billion | 1.66 Billion | 1.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.43 Billion | 1.66 Billion | 1.41 Billion |
| Gross Margin | 0.18 | 0.15 | 0.22 | 0.20 | 0.17 | 0.22 |
| EBIT Margin | 0.02 | 0.10 | 0.10 | - | 0.11 | 0.16 |
| Profit Margin | 0.02 | -0.00 | -0.01 | -0.00 | 0.06 | -0.06 |
| EBITDA | 60.24 Million | 273.84 Million | 239.93 Million | - | 257.76 Million | 388.38 Million |
| Earnings Before Tax Margin | -0.00 | -0.02 | 0.04 | 0.06 | 0.00 | -0.08 |
9933
CAST
SMSMED
EXN
SEM
JG