Select Medical Holdings Corporation (SEM)
USD 18.28
(-4.39%)
USD 18.28
(-4.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.66 Billion | 6.33 Billion | 6.2 Billion | 5.53 Billion | 5.45 Billion | 5.08 Billion |
| Cost of Revenue | 5.73 Billion | 5.6 Billion | 5.28 Billion | 4.71 Billion | 4.64 Billion | 4.34 Billion |
| Gross Profit | 932.04 Million | 733.37 Million | 919.36 Million | 821.34 Million | 812.92 Million | 740.2 Million |
| Operating Expenses | 759.5 Million | 330.09 Million | 205.59 Million | 253.68 Million | 341.03 Million | 322.92 Million |
| Selling, General and Administrative Expenses | 170.19 Million | 153.03 Million | 146.97 Million | 138.03 Million | 128.46 Million | 121.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 206.97 Million | 177.05 Million | 58.61 Million | 115.64 Million | 212.57 Million | 201.65 Million |
| Cost and Expenses | 6.1 Billion | 5.93 Billion | 5.49 Billion | 4.96 Billion | 4.98 Billion | 4.66 Billion |
| Operating Income | 554.87 Million | 403.28 Million | 713.77 Million | 567.65 Million | 471.88 Million | 417.27 Million |
| Interest Expense | 198.63 Million | 169.11 Million | 135.98 Million | 153.01 Million | 200.57 Million | 198.49 Million |
| Income Tax Expense | 82.62 Million | 62.55 Million | 129.77 Million | 111.86 Million | 63.71 Million | 58.61 Million |
| Earnings before Tax | 382.35 Million | 260.57 Million | 629.72 Million | 456.47 Million | 264.74 Million | 235.55 Million |
| Net Income | 243.49 Million | 158.99 Million | 402.22 Million | 258.99 Million | 201.03 Million | 137.84 Million |
| Earnings Per Share Basic | 1.91 | 1.23 | 2.99 | 1.93 | 1.54 | 1.06 |
| Earnings Per Share Diluted | 1.91 | 1.23 | 2.99 | 1.93 | 1.54 | 1.06 |
| Weighted Average Shares Outstanding | 123.1 Million | 124.62 Million | 130.24 Million | 129.78 Million | 130.24 Million | 130.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 123.1 Million | 124.62 Million | 130.24 Million | 129.78 Million | 130.27 Million | 130.25 Million |
| Gross Margin | 0.14 | 0.12 | 0.15 | 0.15 | 0.15 | 0.15 |
| EBIT Margin | 0.11 | 0.10 | 0.16 | 0.15 | 0.13 | 0.13 |
| Profit Margin | 0.04 | 0.03 | 0.06 | 0.05 | 0.04 | 0.03 |
| EBITDA | 763.61 Million | 585.3 Million | 772.71 Million | 683.3 Million | 684.45 Million | 621.82 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.12 | 0.10 | 0.09 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.76 Billion | 1.75 Billion | 1.78 Billion | 6.66 Billion | 1.65 Billion | 1.66 Billion |
| Cost of Revenue | 1.57 Billion | 1.55 Billion | 1.54 Billion | 5.73 Billion | 1.44 Billion | 1.44 Billion |
| Gross Profit | 187.17 Million | 207.68 Million | 240.13 Million | 932.04 Million | 211.77 Million | 223.18 Million |
| Operating Expenses | 47.34 Million | 49.7 Million | 48.44 Million | 377.16 Million | 97.51 Million | 41.31 Million |
| Selling, General and Administrative Expenses | 47.34 Million | 49.7 Million | 48.44 Million | - | 44.09 Million | 41.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 53.94 Million | - | - | -52.42 Million | - |
| Cost and Expenses | 1.62 Billion | 1.6 Billion | 1.59 Billion | 6.1 Billion | 1.54 Billion | 1.53 Billion |
| Operating Income | 1.3 Million | 157.97 Million | 191.68 Million | 554.87 Million | 114.25 Million | 485 Thousand |
| Interest Expense | -55.43 Million | 37.1 Million | 50.76 Million | 198.63 Million | 50.8 Million | -50.27 Million |
| Income Tax Expense | 26.8 Million | 32.24 Million | 36.45 Million | 82.62 Million | 11.85 Million | 15.74 Million |
| Earnings before Tax | 107.82 Million | 127 Million | 153.62 Million | 382.35 Million | 73.64 Million | 76.55 Million |
| Net Income | 55.62 Million | 77.56 Million | 96.89 Million | 243.49 Million | 46.26 Million | 48.18 Million |
| Earnings Per Share Basic | 0.45 | 0.60 | 0.75 | - | 0.36 | 0.38 |
| Earnings Per Share Diluted | 0.45 | 0.60 | 0.75 | - | 0.36 | 0.38 |
| Weighted Average Shares Outstanding | 123.94 Million | 123.94 Million | 123.85 Million | 123.1 Million | 123.81 Million | 123.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 123.94 Million | 123.94 Million | 123.85 Million | 123.1 Million | 123.81 Million | 123.4 Million |
| Gross Margin | 0.11 | 0.12 | 0.13 | 0.14 | 0.13 | 0.13 |
| EBIT Margin | 0.88 | 0.12 | 0.14 | - | 0.11 | 0.87 |
| Profit Margin | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 |
| EBITDA | 1.55 Billion | 211.91 Million | 245.75 Million | - | 178.43 Million | 1.45 Billion |
| Earnings Before Tax Margin | 0.00 | 0.09 | 0.11 | 0.08 | 0.07 | 0.00 |
JG
600460
9933
9919
1785
EXN