GHW International (9933.HK)
HKD 2.65
(-0.38%)
HKD 2.65
(-0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.21 Billion | 3.37 Billion | 2.83 Billion | 2.1 Billion | 1.96 Billion | 2.15 Billion |
| Cost of Revenue | 2.88 Billion | 2.72 Billion | 2.35 Billion | 1.83 Billion | 1.72 Billion | 1.84 Billion |
| Gross Profit | 336.98 Million | 657.9 Million | 476.11 Million | 273.27 Million | 245.7 Million | 309.56 Million |
| Operating Expenses | 327.5 Million | 317.79 Million | 306.48 Million | 256.97 Million | 197.6 Million | 206.68 Million |
| Selling, General and Administrative Expenses | 252.26 Million | 257.48 Million | 244.95 Million | 201.18 Million | 164.25 Million | 127.46 Million |
| Research and Development Expenses | 75.24 Million | 77.29 Million | 59.15 Million | 43.3 Million | 34.74 Million | 40.43 Million |
| Other Expenses | - | 2.38 Million | 932 Thousand | 637 Thousand | 885 Thousand | 1.4 Million |
| Cost and Expenses | 3.2 Billion | 3.03 Billion | 2.66 Billion | 2.08 Billion | 1.91 Billion | 2.05 Billion |
| Operating Income | 9.47 Million | 323.12 Million | 172 Million | 28.78 Million | 46.7 Million | 104.24 Million |
| Interest Expense | 39.2 Million | 36.98 Million | 29.83 Million | 26.25 Million | 16.68 Million | 10.83 Million |
| Income Tax Expense | -9.51 Million | 33.4 Million | 15.33 Million | 1.46 Million | 2.73 Million | 16.99 Million |
| Earnings before Tax | -6.78 Million | 308.02 Million | 146.04 Million | -6.64 Million | 31.84 Million | 91.25 Million |
| Net Income | 2.72 Million | 274.62 Million | 130.71 Million | -5.17 Million | 29.1 Million | 74.25 Million |
| Earnings Per Share Basic | 0.00 | 0.27 | 0.13 | -0.01 | 0.04 | 0.07 |
| Earnings Per Share Diluted | 0.00 | 0.27 | 0.13 | -0.01 | 0.04 | 0.07 |
| Weighted Average Shares Outstanding | 974.94 Million | 1 Billion | 1 Billion | 986.33 Million | 750 Million | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 974.75 Million | 1 Billion | 1 Billion | 986.33 Million | 750 Million | 1 Billion |
| Gross Margin | 0.10 | 0.19 | 0.17 | 0.13 | 0.12 | 0.14 |
| EBIT Margin | 0.01 | 0.10 | 0.06 | 0.02 | 0.03 | 0.06 |
| Profit Margin | 0.00 | 0.08 | 0.05 | -0.00 | 0.01 | 0.03 |
| EBITDA | 17.34 Million | 329.43 Million | 176.11 Million | 31.83 Million | 50.92 Million | 120.35 Million |
| Earnings Before Tax Margin | 0.00 | 0.10 | 0.06 | 0.01 | 0.02 | 0.05 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.79 Billion | 3.21 Billion | 1.74 Billion | 1.47 Billion | 3.37 Billion | 1.78 Billion |
| Cost of Revenue | 1.59 Billion | 2.88 Billion | 1.57 Billion | 1.3 Billion | 2.72 Billion | 1.49 Billion |
| Gross Profit | 194.5 Million | 336.98 Million | 170.41 Million | 166.56 Million | 657.9 Million | 280.81 Million |
| Operating Expenses | 170.19 Million | 313.18 Million | 173.95 Million | 143.21 Million | 317.79 Million | 156.13 Million |
| Selling, General and Administrative Expenses | 143.27 Million | - | 130.52 Million | 121.73 Million | - | 119.84 Million |
| Research and Development Expenses | 26.91 Million | - | 43.42 Million | 31.81 Million | - | 41.37 Million |
| Other Expenses | - | 1.98 Million | - | - | 2.38 Million | - |
| Cost and Expenses | 1.76 Billion | 3.19 Billion | 1.74 Billion | 1.45 Billion | 3.03 Billion | 1.65 Billion |
| Operating Income | 24.31 Million | 27.93 Million | -3.54 Million | 13.01 Million | 323.12 Million | 119.58 Million |
| Interest Expense | - | 39.2 Million | - | - | 36.98 Million | - |
| Income Tax Expense | 2.48 Million | -9.51 Million | 13.81 Million | 4.3 Million | 33.4 Million | 5.12 Million |
| Earnings before Tax | 6.93 Million | -6.78 Million | -11.97 Million | 5.18 Million | 308.02 Million | 108.94 Million |
| Net Income | 4.44 Million | 2.72 Million | 1.84 Million | 881 Thousand | 274.62 Million | 103.82 Million |
| Earnings Per Share Basic | 0.00 | - | 0.00 | 0.00 | - | 0.10 |
| Earnings Per Share Diluted | 0.00 | - | 0.00 | 0.00 | - | 0.10 |
| Weighted Average Shares Outstanding | 949.19 Million | 974.94 Million | 950 Million | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 949.1 Million | 974.75 Million | 949.51 Million | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.11 | 0.10 | 0.10 | 0.11 | 0.19 | 0.16 |
| EBIT Margin | 0.03 | - | -0.01 | 0.03 | - | 0.06 |
| Profit Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.06 |
| EBITDA | 60.47 Million | - | -24.54 Million | 41.89 Million | - | 106.67 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | -0.00 | 0.01 | 0.10 | 0.07 |
CAST
SMSMED
FMCXF
SEM
JG
600460