CAD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 586.23 Thousand | 5322.00 | 6439.00 | 3672.00 | 2366.00 | 2376.00 |
Gross Profit | -586.23 Thousand | -5322.00 | -6439.00 | -3672.00 | -2366.00 | -2376.00 |
Operating Expenses | 2.12 Million | 3.86 Million | 3.27 Million | 3.34 Million | 4.17 Million | 3.5 Million |
Selling, General and Administrative Expenses | 2.12 Million | 2.02 Million | 2.89 Million | 3.24 Million | 3.51 Million | 3.11 Million |
Research and Development Expenses | - | - | - | - | - | 390.24 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.71 Million | 3.86 Million | 3.27 Million | 3.34 Million | 4.18 Million | 3.5 Million |
Operating Income | -2.71 Million | -3.82 Million | -3.26 Million | -3.31 Million | -4.12 Million | -3.47 Million |
Interest Expense | - | 5200.00 | 18.42 Thousand | 106.88 Thousand | 8799.00 | 54.18 Thousand |
Income Tax Expense | - | 5200.00 | 18.42 Thousand | 106.88 Thousand | 8799.00 | 54.18 Thousand |
Earnings before Tax | -3.27 Million | -3.94 Million | -3.32 Million | -3.71 Million | -4.39 Million | -3.45 Million |
Net Income | -3.27 Million | -3.94 Million | -3.32 Million | -3.71 Million | -4.39 Million | -3.45 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.02 | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.02 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 245.5 Million | 224.89 Million | 199.64 Million | 161.67 Million | 123.14 Million | 69.55 Million |
Weighted Average Shares Outstanding (Diluted) | 245.49 Million | 224.89 Million | 199.64 Million | 161.67 Million | 123.14 Million | 69.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.71 Million | -3.91 Million | -3.27 Million | -3.54 Million | -4.31 Million | -3.4 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1238.00 | 955.00 | 690.00 | 4134.00 | 680.00 | 1398.00 |
Gross Profit | -1238.00 | -955.00 | -690.00 | -4134.00 | -680.00 | -1398.00 |
Operating Expenses | 997.99 Thousand | 890.82 Thousand | 804.03 Thousand | 3.33 Million | 723.93 Thousand | 806.43 Thousand |
Selling, General and Administrative Expenses | 997.99 Thousand | 890.82 Thousand | 507.75 Thousand | - | 342.88 Thousand | 806.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 562.37 Thousand | - | - | - | - | - |
Cost and Expenses | 999.23 Thousand | 891.77 Thousand | 804.72 Thousand | 3.33 Million | 724.61 Thousand | 807.83 Thousand |
Operating Income | -999.23 Thousand | -891.78 Thousand | -788.33 Thousand | -3.33 Million | -671.38 Thousand | -807.83 Thousand |
Interest Expense | 84.43 Thousand | - | - | - | - | - |
Income Tax Expense | 2.00 | 5.00 | -43.12 Thousand | -4.00 | -680.00 | 2.00 |
Earnings before Tax | -350.38 Thousand | -874.3 Thousand | -768.4 Thousand | -3.27 Million | -679.35 Thousand | -818.39 Thousand |
Net Income | -350.38 Thousand | -874.3 Thousand | -768.4 Thousand | -3.27 Million | -679.35 Thousand | -818.39 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 256.51 Million | 256.51 Million | 256.51 Million | 245.49 Million | 256.51 Million | 242.96 Million |
Weighted Average Shares Outstanding (Diluted) | 256.51 Million | 256.51 Million | 256.51 Million | 245.49 Million | 256.51 Million | 242.96 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -997.99 Thousand | -890.82 Thousand | -787.64 Thousand | - | -671.38 Thousand | -806.43 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
600460
9933
CAST
1785
EXN
SEM