CNY 28.08
(1.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.9 Billion | 16.92 Billion | 13.8 Billion | 9.84 Billion | 8.91 Billion | 8.12 Billion |
Total Current Assets | 13.48 Billion | 8.22 Billion | 6.84 Billion | 4.37 Billion | 3.81 Billion | 3.71 Billion |
Cash And Short Term Investments | 6.13 Billion | 2.23 Billion | 2.34 Billion | 1.11 Billion | 1.08 Billion | 1.17 Billion |
Cash and Cash Equivalents | 6.13 Billion | 2.23 Billion | 2.32 Billion | 1.11 Billion | 1.08 Billion | 1.17 Billion |
Short Term Investments | - | 2 Million | 25.04 Million | 106.45 Thousand | 161.71 Thousand | -73.53 Million |
Net Receivables | 3.55 Billion | 2.84 Billion | 2.51 Billion | 1.81 Billion | 1.23 Billion | 1.19 Billion |
Inventory | 3.73 Billion | 3.07 Billion | 1.91 Billion | 1.38 Billion | 1.42 Billion | 1.21 Billion |
Other Current Assets | 65.72 Million | 77.61 Million | 72.83 Million | 63.14 Million | 69.59 Million | 138.14 Million |
Total Non-Current Assets | 10.42 Billion | 8.69 Billion | 6.95 Billion | 5.46 Billion | 5.1 Billion | 4.4 Billion |
Net PPE | 8.16 Billion | 5.81 Billion | 4.62 Billion | 3.61 Billion | 3.57 Billion | 3.42 Billion |
Good Will And Intangible Assets | 743.42 Million | 283.72 Million | 289.87 Million | 285.47 Million | 251.51 Million | 168.52 Million |
Good Will | 245.35 Million | 619.94 Thousand | 619.94 Thousand | 619.94 Thousand | 619.94 Thousand | 619.94 Thousand |
Intangible Assets | 498.06 Million | 283.1 Million | 289.25 Million | 284.85 Million | 250.89 Million | 167.9 Million |
Long-Term Investments | 1.3 Billion | 2.19 Billion | 1.63 Billion | 804.21 Million | 677.54 Million | 399.63 Million |
Tax Assets | 107.36 Million | 125.52 Million | 112.52 Million | 142.3 Million | 125.75 Million | 101.93 Million |
Other Non Current Assets | 101.77 Million | 277.01 Million | 294.58 Million | 609.94 Million | 474.93 Million | 309.45 Million |
Other Assets | -0.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 10.36 Billion | 8.85 Billion | 6.69 Billion | 5.33 Billion | 4.67 Billion | 3.93 Billion |
Total Current Liabilities | 5.63 Billion | 5.53 Billion | 5 Billion | 3.68 Billion | 3.38 Billion | 2.66 Billion |
Account Payables | 2.05 Billion | 1.72 Billion | 1.42 Billion | 914.14 Million | 882.65 Million | 885.17 Million |
Tax Payables | 16.32 Million | 72.86 Million | 159.73 Million | 33.05 Million | 19.96 Million | 13.64 Million |
Short Term Debt | 2.98 Billion | 3.33 Billion | 3.1 Billion | 2.48 Billion | 2.23 Billion | 1.56 Billion |
Deferred Revenue | 24.09 Million | 32.52 Million | 480.41 Million | 282.37 Million | 256.56 Million | 13.64 Million |
Other Current Liabilities | 572.35 Million | 441.4 Million | 1.19 Million | 1.28 Million | 7.25 Million | 196.77 Million |
Total Non Current Liabilities | 4.73 Billion | 3.31 Billion | 1.68 Billion | 1.65 Billion | 1.28 Billion | 1.26 Billion |
Long-Term Debt | 4.34 Billion | 2.11 Billion | 358.45 Million | 663.91 Million | 486.2 Million | 441.88 Million |
Deferred Revenue Non Current | 118.57 Million | 129.28 Million | 153.13 Million | 172 Million | 206.62 Million | 273.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156.67 Million | 909.96 Million | 1.08 Billion | 192.93 Million | 486.2 Million | 441.88 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 13.42 Billion | 8.07 Billion | 7.1 Billion | 4.5 Billion | 4.23 Billion | 4.19 Billion |
Stock Holders Equity | 12.02 Billion | 7.37 Billion | 6.41 Billion | 3.44 Billion | 3.37 Billion | 3.42 Billion |
Common Stock | 1.66 Billion | 1.41 Billion | 1.41 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Retained Earnings | 3.13 Billion | 3.31 Billion | 2.51 Billion | 1.15 Billion | 1.1 Billion | 1.13 Billion |
Accumulated other comprehensive income | 525.78 Million | 525.47 Million | 362.04 Million | 213.59 Million | 200.99 Million | 189.04 Million |
Common Stock Equity | 12.02 Billion | 7.37 Billion | 6.41 Billion | 3.44 Billion | 3.37 Billion | 3.42 Billion |
Capital Lease Obligation | 275.25 Million | 8.28 Million | 2.17 Million | 620.93 Million | 593.57 Million | 550.43 Million |
Total Investments | 1.3 Billion | 2.19 Billion | 1.66 Billion | 804.32 Million | 677.71 Million | 326.09 Million |
Total Debt | 7.61 Billion | 5.45 Billion | 3.46 Billion | 3.14 Billion | 2.72 Billion | 2.01 Billion |
Net Debt | 1.47 Billion | 3.22 Billion | 1.14 Billion | 2.03 Billion | 1.64 Billion | 839.14 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 24.19 Billion | 23.22 Billion | 23.07 Billion | 23.9 Billion | 23.9 Billion | 17.25 Billion |
Total Current Assets | 13.3 Billion | 12.78 Billion | 12.78 Billion | 13.48 Billion | 13.48 Billion | 9.09 Billion |
Cash And Short Term Investments | 4.7 Billion | 4.9 Billion | 5.14 Billion | 6.13 Billion | 6.13 Billion | 1.68 Billion |
Cash and Cash Equivalents | 4.7 Billion | 4.9 Billion | 5.14 Billion | 6.13 Billion | 6.13 Billion | 1.68 Billion |
Short Term Investments | -29.5 Million | - | - | - | - | -132.76 Million |
Net Receivables | 4.36 Billion | 4.13 Billion | 3.62 Billion | 3.55 Billion | 3.55 Billion | 3.93 Billion |
Inventory | 3.92 Billion | 3.68 Billion | 3.76 Billion | 3.73 Billion | 3.73 Billion | 3.38 Billion |
Other Current Assets | 4.63 Billion | 60.03 Million | 248.36 Million | 65.72 Million | 65.72 Million | 89.34 Million |
Total Non-Current Assets | 10.88 Billion | 10.44 Billion | 10.29 Billion | 10.42 Billion | 10.42 Billion | 8.15 Billion |
Net PPE | 8.5 Billion | 8.37 Billion | 8.14 Billion | 8.16 Billion | 8.16 Billion | 5.85 Billion |
Good Will And Intangible Assets | 648.39 Million | 746.87 Million | 709.28 Million | 743.42 Million | 743.42 Million | 260.45 Million |
Good Will | 245.35 Million | 245.35 Million | 245.35 Million | 245.35 Million | 245.35 Million | 619.94 Thousand |
Intangible Assets | 403.03 Million | 501.51 Million | 463.92 Million | 498.06 Million | 498.06 Million | 259.83 Million |
Long-Term Investments | 1.44 Billion | 1.09 Billion | 1.09 Billion | 1.3 Billion | 1.3 Billion | 1.62 Billion |
Tax Assets | 136.35 Million | 150.09 Million | 113.33 Million | 107.36 Million | 107.36 Million | 147.37 Million |
Other Non Current Assets | 161.43 Million | 84.79 Million | 235.15 Million | 101.77 Million | 101.77 Million | 272.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.71 Billion | 9.63 Billion | 9.55 Billion | 10.36 Billion | 10.36 Billion | 8.9 Billion |
Total Current Liabilities | 6.94 Billion | 5.82 Billion | 5.17 Billion | 5.63 Billion | 5.63 Billion | 4.62 Billion |
Account Payables | 2.93 Billion | 2.14 Billion | 1.97 Billion | 2.05 Billion | 2.05 Billion | 1.82 Billion |
Tax Payables | 86.44 Million | 4.63 Million | 127.56 Million | 16.32 Million | 16.32 Million | 138.53 Million |
Short Term Debt | 1.7 Billion | 3.22 Billion | 2.78 Billion | 2.98 Billion | 2.98 Billion | 2.36 Billion |
Deferred Revenue | 22.64 Million | 23.9 Million | 33.68 Million | 24.09 Million | 24.09 Million | 441.7 Million |
Other Current Liabilities | 2.28 Billion | 426.49 Million | 376.56 Million | 572.35 Million | 572.35 Million | 1.42 Million |
Total Non Current Liabilities | 3.76 Billion | 3.81 Billion | 4.38 Billion | 4.73 Billion | 4.73 Billion | 4.27 Billion |
Long-Term Debt | 2.44 Billion | 3.52 Billion | 3.95 Billion | 4.34 Billion | 4.34 Billion | 3.39 Billion |
Deferred Revenue Non Current | 137.64 Million | 120.23 Million | 125.04 Million | 118.57 Million | 118.57 Million | 120.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.12 Billion | 81.63 Million | 234.86 Million | 156.67 Million | 156.67 Million | 687.27 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 13.48 Billion | 13.46 Billion | 13.51 Billion | 13.42 Billion | 13.42 Billion | 8.35 Billion |
Stock Holders Equity | 12.06 Billion | 12 Billion | 12 Billion | 12.02 Billion | 12.02 Billion | 7.12 Billion |
Common Stock | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.41 Billion |
Retained Earnings | 3.16 Billion | 3.11 Billion | 3.12 Billion | 3.13 Billion | 3.13 Billion | 2.98 Billion |
Accumulated other comprehensive income | 7.23 Billion | 535.14 Million | 7.22 Billion | 525.78 Million | 525.78 Million | 2.72 Billion |
Common Stock Equity | 12.06 Billion | 12 Billion | 12 Billion | 12.02 Billion | 12.02 Billion | 7.12 Billion |
Capital Lease Obligation | 4.38 Million | 201.87 Million | 234.86 Million | 275.25 Million | 275.25 Million | 6.48 Million |
Total Investments | 1.41 Billion | 1.09 Billion | 1.09 Billion | 1.3 Billion | 1.3 Billion | 1.49 Billion |
Total Debt | 4.14 Billion | 6.95 Billion | 6.97 Billion | 7.61 Billion | 7.61 Billion | 5.76 Billion |
Net Debt | -551.02 Million | 2.05 Billion | 1.83 Billion | 1.47 Billion | 1.47 Billion | 4.07 Billion |
9933
CAST
SMSMED
EXN
SEM
JG