CAD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.64 Million | 26.66 Million | 41.56 Million | 73.27 Million | 55.15 Million | 50.15 Million |
Total Current Assets | 1.24 Million | 5.92 Million | 12.24 Million | 21.79 Million | 16.76 Million | 15.41 Million |
Cash And Short Term Investments | 744 Thousand | 1.47 Million | 4.52 Million | 10.73 Million | 6.69 Million | 6.47 Million |
Cash and Cash Equivalents | 691 Thousand | 1.46 Million | 4.07 Million | 8.38 Million | 6.34 Million | 6.41 Million |
Short Term Investments | 53 Thousand | 5000.00 | 454 Thousand | 2.35 Million | 348 Thousand | 59 Thousand |
Net Receivables | 180 Thousand | 2.68 Million | 3.89 Million | 7.5 Million | 6.7 Million | 5.76 Million |
Inventory | 303 Thousand | 1.75 Million | 2.08 Million | 2.38 Million | 2.61 Million | 2.35 Million |
Other Current Assets | 14 Thousand | 12 Thousand | 88 Thousand | 52 Thousand | 752 Thousand | 818 Thousand |
Total Non-Current Assets | 15.4 Million | 20.73 Million | 29.31 Million | 51.48 Million | 38.38 Million | 34.73 Million |
Net PPE | 15.35 Million | 20.73 Million | 29.31 Million | 46.34 Million | 27.49 Million | 24.37 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 5.14 Million | 10.89 Million | 10.36 Million |
Other Non Current Assets | 41 Thousand | -20.73 Million | -29.31 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.46 Million | 48.55 Million | 46.04 Million | 22.83 Million | 12.95 Million | 9.97 Million |
Total Current Liabilities | 25.72 Million | 46.45 Million | 34.15 Million | 11.99 Million | 9.11 Million | 7.49 Million |
Account Payables | 4.49 Million | 4.6 Million | 3.99 Million | 8.17 Million | 6.7 Million | 5.24 Million |
Tax Payables | 2.99 Million | 2.41 Million | 1.83 Million | 3.41 Million | 1.92 Million | 1.67 Million |
Short Term Debt | 11.98 Million | 11.45 Million | 212 Thousand | 405 Thousand | 489 Thousand | 261 Thousand |
Deferred Revenue | 9.23 Million | - | - | - | - | - |
Other Current Liabilities | 1000.00 | 30.39 Million | 29.94 Million | 3.41 Million | 1.92 Million | 1.99 Million |
Total Non Current Liabilities | 748 Thousand | 2.1 Million | 11.89 Million | 10.84 Million | 3.84 Million | 2.47 Million |
Long-Term Debt | - | 47 Thousand | 9.47 Million | 7.7 Million | 788 Thousand | 263 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 748 Thousand | 1.32 Million | 1.81 Million | 2.2 Million | 2.24 Million | 2.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -9.82 Million | -21.89 Million | -4.48 Million | 50.44 Million | 42.19 Million | 40.17 Million |
Stock Holders Equity | -9.82 Million | -21.89 Million | -4.48 Million | 50.44 Million | 42.19 Million | 40.17 Million |
Common Stock | 143.39 Million | 141.05 Million | 138.96 Million | 136.19 Million | 114.84 Million | 106.78 Million |
Retained Earnings | -174.46 Million | -181 Million | -162.16 Million | -104.39 Million | -88.37 Million | -78.29 Million |
Accumulated other comprehensive income | -12.45 Million | -16.7 Million | -15.85 Million | -15.38 Million | -13 Million | -15.12 Million |
Common Stock Equity | -9.82 Million | -21.89 Million | -4.48 Million | 50.44 Million | 42.19 Million | 40.17 Million |
Capital Lease Obligation | 47 Thousand | 221 Thousand | 445 Thousand | 830 Thousand | 1.27 Million | 524 Thousand |
Total Investments | 53 Thousand | 5000.00 | 454 Thousand | 2.35 Million | 348 Thousand | 59 Thousand |
Total Debt | 11.98 Million | 11.5 Million | 9.68 Million | 8.11 Million | 1.27 Million | 524 Thousand |
Net Debt | 11.29 Million | 10.03 Million | 5.61 Million | -267 Thousand | -5.06 Million | -5.89 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.53 Million | 16.23 Million | 16.64 Million | 16.64 Million | 17.41 Million | 24.56 Million |
Total Current Assets | 1.23 Million | 917 Thousand | 1.24 Million | 1.24 Million | 997 Thousand | 3.87 Million |
Cash And Short Term Investments | 594 Thousand | 338 Thousand | 744 Thousand | 744 Thousand | 146 Thousand | 58 Thousand |
Cash and Cash Equivalents | 594 Thousand | 338 Thousand | 691 Thousand | 691 Thousand | 146 Thousand | 58 Thousand |
Short Term Investments | - | - | 53 Thousand | 53 Thousand | - | - |
Net Receivables | 272 Thousand | 199 Thousand | 180 Thousand | 180 Thousand | 340 Thousand | 2.09 Million |
Inventory | - | - | 303 Thousand | 303 Thousand | - | - |
Other Current Assets | 367 Thousand | 380 Thousand | 14 Thousand | 14 Thousand | 511 Thousand | 1.72 Million |
Total Non-Current Assets | 15.3 Million | 15.32 Million | 15.4 Million | 15.4 Million | 16.42 Million | 20.68 Million |
Net PPE | 15.3 Million | 15.32 Million | 15.35 Million | 15.35 Million | 16.32 Million | 20.54 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 41 Thousand | 41 Thousand | 97 Thousand | 144 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.25 Million | 16.85 Million | 26.46 Million | 26.46 Million | 26.76 Million | 28.39 Million |
Total Current Liabilities | 5.28 Million | 13.4 Million | 25.72 Million | 25.72 Million | 25.28 Million | 26.93 Million |
Account Payables | 4.19 Million | 9.6 Million | 4.49 Million | 4.49 Million | 9.76 Million | 9.36 Million |
Tax Payables | 1.09 Million | 3.03 Million | 2.99 Million | 2.99 Million | 2.83 Million | 2.93 Million |
Short Term Debt | - | 763 Thousand | 11.98 Million | 11.98 Million | 11.95 Million | 13.32 Million |
Deferred Revenue | - | - | 9.23 Million | 9.23 Million | - | - |
Other Current Liabilities | 1.09 Million | 3.03 Million | 1000.00 | 1000.00 | 3.56 Million | 4.24 Million |
Total Non Current Liabilities | 2.96 Million | 3.45 Million | 748 Thousand | 748 Thousand | 1.48 Million | 1.46 Million |
Long-Term Debt | 2.96 Million | 2.67 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 775 Thousand | - | - | 746 Thousand | 770 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.28 Million | -614 Thousand | -9.82 Million | -9.82 Million | -9.34 Million | -3.82 Million |
Stock Holders Equity | 10.04 Million | 933 Thousand | -9.82 Million | -9.82 Million | -9.34 Million | -3.82 Million |
Common Stock | 151.42 Million | 150.78 Million | 143.39 Million | 143.39 Million | 143.27 Million | 142.47 Million |
Retained Earnings | -177.13 Million | -176.94 Million | -174.46 Million | -174.46 Million | -174.28 Million | -167.79 Million |
Accumulated other comprehensive income | -3.92 Million | -12.27 Million | -12.45 Million | -12.45 Million | -12.12 Million | -12.7 Million |
Common Stock Equity | 10.04 Million | 933 Thousand | -9.82 Million | -9.82 Million | -9.34 Million | -3.82 Million |
Capital Lease Obligation | - | 763 Thousand | 47 Thousand | 47 Thousand | 91 Thousand | 138 Thousand |
Total Investments | - | - | 53 Thousand | 53 Thousand | - | - |
Total Debt | 2.96 Million | 3.43 Million | 11.98 Million | 11.98 Million | 11.95 Million | 13.32 Million |
Net Debt | 2.37 Million | 3.1 Million | 11.29 Million | 11.29 Million | 11.8 Million | 13.26 Million |
SEM
JG
600460
605117
9919
1785