HKD 0.87
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 795.4 Million | 711.24 Million | 716.24 Million | 588.6 Million | 359.67 Million | 405.11 Million |
Total Current Assets | 722.65 Million | 625.37 Million | 670.68 Million | 557.38 Million | 324.67 Million | 373.48 Million |
Cash And Short Term Investments | 307.07 Million | 300.26 Million | 408.66 Million | 305.48 Million | 134.2 Million | 97.4 Million |
Cash and Cash Equivalents | 307.07 Million | 300.26 Million | 405.81 Million | 302.93 Million | 129.49 Million | 88.39 Million |
Short Term Investments | - | - | 2.84 Million | 2.54 Million | 3.12 Million | 2.09 Million |
Net Receivables | 397.63 Million | 308.85 Million | 231.69 Million | 222.7 Million | 170.32 Million | 258.64 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | -1.59 Million | -6.91 Million |
Other Current Assets | 17.93 Million | 16.24 Million | 30.32 Million | 29.19 Million | 21.73 Million | 24.34 Million |
Total Non-Current Assets | 72.75 Million | 84.81 Million | 44.47 Million | 30.69 Million | 34.45 Million | 31.62 Million |
Net PPE | 10.42 Million | 14.66 Million | 13.81 Million | 14.82 Million | 18.44 Million | 11.92 Million |
Good Will And Intangible Assets | 11.09 Million | 10.54 Million | 10.65 Million | 10.58 Million | 10.5 Million | 10.46 Million |
Good Will | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million |
Intangible Assets | 861 Thousand | 309 Thousand | 426 Thousand | 351 Thousand | 268 Thousand | 232 Thousand |
Long-Term Investments | 49.97 Million | 59.6 Million | 19.99 Million | 5.28 Million | 5.51 Million | 6.8 Million |
Tax Assets | 554 Thousand | 358 Thousand | 1.08 Million | 524 Thousand | 551 Thousand | - |
Other Non Current Assets | 701 Thousand | -358 Thousand | -1.08 Million | -524 Thousand | -551 Thousand | 2.43 Million |
Other Assets | - | 1.05 Million | 1.08 Million | 524 Thousand | 551 Thousand | - |
Total Liabilities | 435.42 Million | 357.65 Million | 286.83 Million | 215.76 Million | 287.65 Million | 262.51 Million |
Total Current Liabilities | 428.77 Million | 347.73 Million | 279.35 Million | 206.32 Million | 274.18 Million | 252.86 Million |
Account Payables | 339.4 Million | 289.59 Million | 221.75 Million | 143.45 Million | 149.67 Million | 163.07 Million |
Tax Payables | 23.85 Million | 13.38 Million | 21.75 Million | 13.05 Million | 11.97 Million | - |
Short Term Debt | 3.29 Million | 3.12 Million | 1.46 Million | 4.49 Million | 78.98 Million | 19 Million |
Deferred Revenue | -3.29 Million | -3.12 Million | -1.46 Million | -4.49 Million | -78.98 Million | - |
Other Current Liabilities | 89.36 Million | 58.13 Million | 57.59 Million | 62.86 Million | 124.51 Million | 70.79 Million |
Total Non Current Liabilities | 6.65 Million | 9.92 Million | 7.47 Million | 9.44 Million | 13.46 Million | 9.64 Million |
Long-Term Debt | 3.28 Million | 6.47 Million | 7.27 Million | 9.24 Million | 13.25 Million | 9.39 Million |
Deferred Revenue Non Current | -3.36 Million | -3.45 Million | -203 Thousand | -197 Thousand | -210 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.36 Million | 3.45 Million | 203 Thousand | 197 Thousand | 210 Thousand | 250 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 359.97 Million | 353.58 Million | 429.41 Million | 372.83 Million | 72.02 Million | 142.6 Million |
Stock Holders Equity | 339.76 Million | 336.3 Million | 406.31 Million | 359.92 Million | 59.89 Million | 121.12 Million |
Common Stock | 659 Thousand | 659 Thousand | 667 Thousand | 674 Thousand | 88 Thousand | - |
Retained Earnings | 250.25 Million | 191.47 Million | 185.05 Million | 92.61 Million | 68.68 Million | 72.26 Million |
Accumulated other comprehensive income | -61.16 Million | -38.36 Million | -31.75 Million | 453.99 Thousand | -8.88 Million | 48.86 Million |
Common Stock Equity | 339.76 Million | 336.3 Million | 406.31 Million | 359.92 Million | 59.89 Million | 121.12 Million |
Capital Lease Obligation | 6.58 Million | 9.59 Million | 8.73 Million | 13.74 Million | 17.43 Million | 11.04 Million |
Total Investments | 49.97 Million | 59.6 Million | 22.84 Million | 7.83 Million | 8.63 Million | 8.9 Million |
Total Debt | 6.58 Million | 9.59 Million | 8.73 Million | 13.74 Million | 92.24 Million | 28.39 Million |
Net Debt | -300.49 Million | -290.67 Million | -397.07 Million | -289.19 Million | -37.24 Million | -60 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 596.44 Million | 795.4 Million | 795.4 Million | 657.87 Million | 711.24 Million | 711.24 Million |
Total Current Assets | 520.2 Million | 722.65 Million | 722.65 Million | 573.83 Million | 625.37 Million | 625.37 Million |
Cash And Short Term Investments | 288.62 Million | 307.07 Million | 307.07 Million | 313.17 Million | 300.26 Million | 300.26 Million |
Cash and Cash Equivalents | 288.62 Million | 307.07 Million | 307.07 Million | 313.17 Million | 300.26 Million | 300.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 204.71 Million | 397.63 Million | 397.63 Million | 225.63 Million | 308.85 Million | 308.85 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 26.86 Million | 17.93 Million | 17.93 Million | 35.02 Million | 16.24 Million | 16.24 Million |
Total Non-Current Assets | 76.24 Million | 72.75 Million | 72.75 Million | 82.98 Million | 84.81 Million | 84.81 Million |
Net PPE | 12.76 Million | 10.42 Million | 10.42 Million | 12.65 Million | 14.66 Million | 14.66 Million |
Good Will And Intangible Assets | 11.06 Million | 11.09 Million | 11.09 Million | 11.09 Million | 10.54 Million | 10.54 Million |
Good Will | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million |
Intangible Assets | 827 Thousand | 861 Thousand | 861 Thousand | 858 Thousand | 309 Thousand | 309 Thousand |
Long-Term Investments | 51.15 Million | 49.97 Million | 49.97 Million | 59.23 Million | 59.6 Million | 59.6 Million |
Tax Assets | - | 554 Thousand | 554 Thousand | 358 Thousand | 358 Thousand | 358 Thousand |
Other Non Current Assets | 1.25 Million | 701 Thousand | 701 Thousand | -358 Thousand | -358 Thousand | -358 Thousand |
Other Assets | - | - | - | 1.05 Million | 1.05 Million | 1.05 Million |
Total Liabilities | 274.15 Million | 435.42 Million | 435.42 Million | 333.61 Million | 357.65 Million | 357.65 Million |
Total Current Liabilities | 264.83 Million | 428.77 Million | 428.77 Million | 325.34 Million | 347.73 Million | 347.73 Million |
Account Payables | 200.79 Million | 339.4 Million | 339.4 Million | 246.73 Million | 289.59 Million | 289.59 Million |
Tax Payables | - | 23.85 Million | 23.85 Million | 9.91 Million | 13.38 Million | 13.38 Million |
Short Term Debt | - | 3.29 Million | 3.29 Million | 3.18 Million | 3.12 Million | 3.12 Million |
Deferred Revenue | - | -3.29 Million | -3.29 Million | -3.18 Million | -3.12 Million | -3.12 Million |
Other Current Liabilities | 64.04 Million | 89.36 Million | 89.36 Million | 78.61 Million | 58.13 Million | 58.13 Million |
Total Non Current Liabilities | 9.31 Million | 6.65 Million | 6.65 Million | 8.26 Million | 9.92 Million | 9.92 Million |
Long-Term Debt | - | 3.28 Million | 3.28 Million | 4.85 Million | 6.47 Million | 6.47 Million |
Deferred Revenue Non Current | - | -3.36 Million | -3.36 Million | -3.41 Million | -3.45 Million | -3.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.31 Million | 3.36 Million | 3.36 Million | 3.41 Million | 3.45 Million | 3.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 322.29 Million | 359.97 Million | 359.97 Million | 324.26 Million | 353.58 Million | 353.58 Million |
Stock Holders Equity | 304.6 Million | 339.76 Million | 339.76 Million | 304.04 Million | 336.3 Million | 336.3 Million |
Common Stock | 659 Thousand | 659 Thousand | 659 Thousand | 659 Thousand | 659 Thousand | 659 Thousand |
Retained Earnings | 251.22 Million | 250.25 Million | 250.25 Million | 229.55 Million | 191.47 Million | 191.47 Million |
Accumulated other comprehensive income | -59.25 Million | -61.16 Million | -61.16 Million | -38.14 Million | -38.36 Million | -38.36 Million |
Common Stock Equity | 304.6 Million | 339.76 Million | 339.76 Million | 304.04 Million | 336.3 Million | 336.3 Million |
Capital Lease Obligation | 8.82 Million | 6.58 Million | 6.58 Million | 8.03 Million | 9.59 Million | 9.59 Million |
Total Investments | 51.15 Million | 49.97 Million | 49.97 Million | 59.23 Million | 59.6 Million | 59.6 Million |
Total Debt | - | 6.58 Million | 6.58 Million | 8.03 Million | 9.59 Million | 9.59 Million |
Net Debt | -288.62 Million | -300.49 Million | -300.49 Million | -305.13 Million | -290.67 Million | -290.67 Million |
1785
EXN
SEM
1858
HYT
605117