CNY 10.12
(-0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 763.67 Billion | 832.81 Billion | 707.84 Billion | 432.94 Billion | 337.23 Billion | 280.38 Billion |
Cost of Revenue | 730.4 Billion | 801.14 Billion | 682.58 Billion | 409.41 Billion | 315.17 Billion | 257.65 Billion |
Gross Profit | 33.27 Billion | 31.66 Billion | 25.25 Billion | 23.53 Billion | 22.05 Billion | 22.72 Billion |
Operating Expenses | 19.07 Billion | 12.04 Billion | 9.32 Billion | 9.14 Billion | 10.16 Billion | 9.98 Billion |
Selling, General and Administrative Expenses | 12.94 Billion | 10.37 Billion | 8.42 Billion | 6.42 Billion | 7.89 Billion | 6.39 Billion |
Research and Development Expenses | 236.5 Million | 190.62 Million | 73.72 Million | 10.02 Million | 13.32 Million | 9.49 Million |
Other Expenses | 3.74 Billion | 1.47 Billion | 823.16 Million | 2.7 Billion | 2.24 Billion | 28.22 Million |
Cost and Expenses | 752.78 Billion | 813.18 Billion | 691.91 Billion | 418.55 Billion | 325.33 Billion | 267.64 Billion |
Operating Income | 10.88 Billion | 26.41 Billion | 15.64 Billion | 16.2 Billion | 10.91 Billion | 10.47 Billion |
Interest Expense | 3.94 Billion | 4.76 Billion | 2.29 Billion | 1.93 Billion | 1.24 Billion | 1.92 Billion |
Income Tax Expense | 3.94 Billion | 4.9 Billion | 4.83 Billion | 3.92 Billion | 3.09 Billion | 2.86 Billion |
Earnings before Tax | 20.56 Billion | 16.17 Billion | 15.8 Billion | 12.1 Billion | 11.05 Billion | 10.49 Billion |
Net Income | 13.1 Billion | 11.26 Billion | 10.96 Billion | 8.18 Billion | 7.96 Billion | 4.67 Billion |
Earnings Per Share Basic | 4.29 | 3.96 | 3.87 | 2.89 | 2.81 | 1.65 |
Earnings Per Share Diluted | 4.59 | 3.96 | 3.87 | 2.89 | 2.81 | 1.65 |
Weighted Average Shares Outstanding | 3.05 Billion | 2.84 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.85 Billion | 2.84 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion | 2.83 Billion |
Gross Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 |
EBIT Margin | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 |
Profit Margin | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 26.38 Billion | 19.19 Billion | 18.35 Billion | 14.27 Billion | 12.9 Billion | 12.84 Billion |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.02 | 0.04 | 0.03 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 183.12 Billion | 186.74 Billion | 131.01 Billion | 763.67 Billion | 164.97 Billion | 215.27 Billion |
Cost of Revenue | 176.42 Billion | 177.8 Billion | 126.15 Billion | 730.4 Billion | 149.95 Billion | 207.8 Billion |
Gross Profit | 6.69 Billion | 8.94 Billion | 4.86 Billion | 33.27 Billion | 15.02 Billion | 7.47 Billion |
Operating Expenses | 4.14 Billion | 5.54 Billion | 3.41 Billion | 15.02 Billion | 5.59 Billion | 3.74 Billion |
Selling, General and Administrative Expenses | 6.14 Billion | 4.11 Billion | 3.23 Billion | - | 4.2 Billion | 3.53 Billion |
Research and Development Expenses | 50.71 Million | 62.87 Million | 50.03 Million | - | 92.53 Million | 57.37 Million |
Other Expenses | -2.05 Billion | -1.36 Billion | -129.11 Million | 9.9 Billion | 157.51 Million | 9.6 Billion |
Cost and Expenses | 180.57 Billion | 183.34 Billion | 129.56 Billion | 745.43 Billion | 155.54 Billion | 211.55 Billion |
Operating Income | 1.49 Billion | 3.39 Billion | 1.44 Billion | 10.88 Billion | 3.76 Billion | 3.19 Billion |
Interest Expense | 6.39 Billion | 1.57 Billion | 1.47 Billion | 3.94 Billion | 1.24 Billion | 1.09 Billion |
Income Tax Expense | 541.85 Million | 819.62 Million | 189.45 Million | 3.94 Billion | 2.11 Billion | 996.04 Million |
Earnings before Tax | 1.55 Billion | 1.78 Billion | 595.94 Million | 20.79 Billion | 3.92 Billion | 12.81 Billion |
Net Income | 859.36 Million | 594.95 Million | 603.88 Million | 13.1 Billion | 683.25 Million | 10.49 Billion |
Earnings Per Share Basic | 0.30 | 0.21 | 0.21 | - | 0.24 | 3.69 |
Earnings Per Share Diluted | 0.30 | 0.21 | 0.21 | - | 0.24 | 3.69 |
Weighted Average Shares Outstanding | 2.85 Billion | 2.89 Billion | 2.85 Billion | 3.05 Billion | 2.85 Billion | 2.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.85 Billion | 2.89 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.84 Billion |
Gross Margin | 0.04 | 0.05 | 0.04 | 0.04 | 0.09 | 0.03 |
EBIT Margin | 0.04 | 0.02 | 0.02 | - | 0.06 | 0.07 |
Profit Margin | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.05 |
EBITDA | 7.95 Billion | 3.83 Billion | 2.8 Billion | - | 9.72 Billion | 14.05 Billion |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
133820
MAGLE
0066
THEP
6339
0327