CNY 10.12
(-0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 820.85 Billion | 664.75 Billion | 602.45 Billion | 387.15 Billion | 295.39 Billion | 217.45 Billion |
Total Current Assets | 629.79 Billion | 599.23 Billion | 550.68 Billion | 348.52 Billion | 268.19 Billion | 193.55 Billion |
Cash And Short Term Investments | 101.17 Billion | 98.45 Billion | 90.96 Billion | 54.17 Billion | 36.01 Billion | 23.78 Billion |
Cash and Cash Equivalents | 98.34 Billion | 96.52 Billion | 90.26 Billion | 53.8 Billion | 35.34 Billion | 23.69 Billion |
Short Term Investments | 2.82 Billion | 1.92 Billion | 697.42 Million | 367.22 Million | 670.87 Million | 89.72 Million |
Net Receivables | 133.13 Billion | 118.59 Billion | 97.41 Billion | 63.42 Billion | 51.64 Billion | 29.71 Billion |
Inventory | 370.18 Billion | 361.5 Billion | 346.82 Billion | 222.07 Billion | 173.26 Billion | 135.54 Billion |
Other Current Assets | 25.3 Billion | 20.67 Billion | 15.47 Billion | 8.85 Billion | 7.27 Billion | 4.51 Billion |
Total Non-Current Assets | 191.05 Billion | 65.52 Billion | 51.77 Billion | 38.63 Billion | 27.2 Billion | 23.9 Billion |
Net PPE | 12.29 Billion | 7.21 Billion | 3.8 Billion | 2.68 Billion | 2.17 Billion | 2.07 Billion |
Good Will And Intangible Assets | 2.77 Billion | 1.94 Billion | 1.73 Billion | 1.03 Billion | 917.48 Million | 862.85 Million |
Good Will | 1.02 Billion | 896.49 Million | 853.55 Million | 205.36 Million | 208.29 Million | 225.13 Million |
Intangible Assets | 1.75 Billion | 1.05 Billion | 880.39 Million | 830.27 Million | 709.18 Million | 637.71 Million |
Long-Term Investments | 35.41 Billion | 25.14 Billion | 17.03 Billion | 11.25 Billion | 6.87 Billion | 4.05 Billion |
Tax Assets | 11.89 Billion | 9.84 Billion | 8.31 Billion | 6.36 Billion | 4.93 Billion | 4.11 Billion |
Other Non Current Assets | 128.67 Billion | 21.36 Billion | 20.88 Billion | 17.29 Billion | 12.29 Billion | 12.8 Billion |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 596.21 Billion | 499.41 Billion | 465.54 Billion | 301.09 Billion | 229.29 Billion | 163.03 Billion |
Total Current Liabilities | 457.04 Billion | 391.99 Billion | 356.23 Billion | 212.56 Billion | 166.23 Billion | 110.77 Billion |
Account Payables | 93.05 Billion | 66.08 Billion | 62.46 Billion | 42.95 Billion | 34.8 Billion | 22.7 Billion |
Tax Payables | 8.23 Billion | 7.71 Billion | 7.21 Billion | 6.71 Billion | 5.03 Billion | 4.37 Billion |
Short Term Debt | 32.98 Billion | 28.25 Billion | 25.8 Billion | 15.97 Billion | 18.99 Billion | 9.14 Billion |
Deferred Revenue | 305.79 Billion | 227.54 Billion | 247.8 Billion | 142.34 Billion | 28.14 Billion | 4.37 Billion |
Other Current Liabilities | 25.21 Billion | 70.11 Billion | 20.15 Billion | 11.28 Billion | 84.28 Billion | 74.54 Billion |
Total Non Current Liabilities | 139.16 Billion | 107.41 Billion | 109.3 Billion | 88.53 Billion | 63.05 Billion | 52.26 Billion |
Long-Term Debt | 108.14 Billion | 90.45 Billion | 89.67 Billion | 71.79 Billion | 57.05 Billion | 44.25 Billion |
Deferred Revenue Non Current | 364.68 Million | 51.75 Million | 51.41 Million | 75.5 Million | 145.54 Million | 145.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.03 Billion | 12.97 Billion | 16.5 Billion | 14.42 Billion | 5 Billion | 7.24 Billion |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 224.63 Billion | 165.34 Billion | 136.91 Billion | 86.05 Billion | 66.1 Billion | 54.41 Billion |
Stock Holders Equity | 69.51 Billion | 58.47 Billion | 50.84 Billion | 38.38 Billion | 30.88 Billion | 27.55 Billion |
Common Stock | 3 Billion | 3 Billion | 2.86 Billion | 2.86 Billion | 2.83 Billion | 2.83 Billion |
Retained Earnings | 47.3 Billion | 37.03 Billion | 33.13 Billion | 28.68 Billion | 24.17 Billion | 21.08 Billion |
Accumulated other comprehensive income | 2.16 Billion | 1.74 Billion | 2.11 Billion | 2.06 Billion | 1.86 Billion | 1.34 Billion |
Common Stock Equity | 69.51 Billion | 58.47 Billion | 50.84 Billion | 38.38 Billion | 30.88 Billion | 27.55 Billion |
Capital Lease Obligation | 3.55 Billion | 637.76 Million | 534.6 Million | 513.85 Million | - | - |
Total Investments | 38.24 Billion | 27.07 Billion | 17.72 Billion | 11.62 Billion | 7.54 Billion | 4.14 Billion |
Total Debt | 141.12 Billion | 118.71 Billion | 115.48 Billion | 87.77 Billion | 76.04 Billion | 53.39 Billion |
Net Debt | 42.78 Billion | 22.18 Billion | 25.21 Billion | 33.96 Billion | 40.7 Billion | 29.7 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 876.01 Billion | 902.3 Billion | 891.87 Billion | 820.85 Billion | 820.85 Billion | 931.17 Billion |
Total Current Assets | 683.02 Billion | 707.58 Billion | 700.52 Billion | 629.79 Billion | 629.79 Billion | 740.61 Billion |
Cash And Short Term Investments | 93.29 Billion | 106.78 Billion | 103.97 Billion | 101.17 Billion | 101.17 Billion | 100.93 Billion |
Cash and Cash Equivalents | 91.37 Billion | 104.04 Billion | 99.98 Billion | 98.34 Billion | 98.34 Billion | 96.2 Billion |
Short Term Investments | 1.92 Billion | 2.74 Billion | 3.98 Billion | 2.82 Billion | 2.82 Billion | 4.72 Billion |
Net Receivables | 108.74 Billion | 113.53 Billion | 100.24 Billion | 133.13 Billion | 133.13 Billion | 160.39 Billion |
Inventory | 405.22 Billion | 419.26 Billion | 431.96 Billion | 370.18 Billion | 370.18 Billion | 451.81 Billion |
Other Current Assets | 139.59 Billion | 67.99 Billion | 64.35 Billion | 25.3 Billion | 25.3 Billion | 27.47 Billion |
Total Non-Current Assets | 192.98 Billion | 194.72 Billion | 191.34 Billion | 191.05 Billion | 191.05 Billion | 190.56 Billion |
Net PPE | 13.11 Billion | 13.48 Billion | 12.01 Billion | 12.29 Billion | 12.29 Billion | 13.35 Billion |
Good Will And Intangible Assets | 4.01 Billion | 3.95 Billion | 2.75 Billion | 2.77 Billion | 2.77 Billion | 2.71 Billion |
Good Will | 1.11 Billion | 1.11 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Intangible Assets | 2.89 Billion | 2.84 Billion | 1.73 Billion | 1.75 Billion | 1.75 Billion | 1.69 Billion |
Long-Term Investments | 156.98 Billion | 158.12 Billion | 157.05 Billion | 35.41 Billion | 35.41 Billion | 31.3 Billion |
Tax Assets | 13.82 Billion | 13.94 Billion | 12.68 Billion | 11.89 Billion | 11.89 Billion | 16.56 Billion |
Other Non Current Assets | 5.04 Billion | 5.21 Billion | 6.83 Billion | 128.67 Billion | 128.67 Billion | 126.62 Billion |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 647.86 Billion | 689.12 Billion | 678.66 Billion | 596.21 Billion | 596.21 Billion | 701.92 Billion |
Total Current Liabilities | 506.95 Billion | 524.14 Billion | 519.91 Billion | 457.04 Billion | 457.04 Billion | 554.52 Billion |
Account Payables | 126.01 Billion | 68.64 Billion | 61.61 Billion | 93.05 Billion | 93.05 Billion | 97.93 Billion |
Tax Payables | 5.6 Billion | 4.55 Billion | 6.36 Billion | 8.23 Billion | 8.23 Billion | 8.68 Billion |
Short Term Debt | 32.67 Billion | 126.09 Billion | 109.35 Billion | 32.98 Billion | 32.98 Billion | 49.49 Billion |
Deferred Revenue | 239.62 Billion | 245.05 Billion | 256.29 Billion | 305.79 Billion | 305.79 Billion | 380.07 Billion |
Other Current Liabilities | 108.63 Billion | 84.34 Billion | 92.65 Billion | 25.21 Billion | 25.21 Billion | 27.01 Billion |
Total Non Current Liabilities | 140.91 Billion | 164.98 Billion | 158.75 Billion | 139.16 Billion | 139.16 Billion | 147.39 Billion |
Long-Term Debt | 107.85 Billion | 145.48 Billion | 122.01 Billion | 108.14 Billion | 108.14 Billion | 111.56 Billion |
Deferred Revenue Non Current | 323.41 Million | 19.7 Million | 332.67 Million | 364.68 Million | 364.68 Million | 397.23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.75 Billion | 3.41 Billion | 20.85 Billion | 15.03 Billion | 15.03 Billion | 17.23 Billion |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 228.14 Billion | 212.87 Billion | 213.2 Billion | 224.63 Billion | 224.63 Billion | 229.25 Billion |
Stock Holders Equity | 70.03 Billion | 54.43 Billion | 57.02 Billion | 69.51 Billion | 69.51 Billion | 67.7 Billion |
Common Stock | 2.94 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion |
Retained Earnings | 45.62 Billion | 44.87 Billion | 47.8 Billion | 47.3 Billion | 47.3 Billion | 46.66 Billion |
Accumulated other comprehensive income | 6.83 Billion | 2.93 Billion | 7.05 Billion | 3.01 Billion | 2.16 Billion | 6.84 Billion |
Common Stock Equity | 70.03 Billion | 54.43 Billion | 57.02 Billion | 69.51 Billion | 69.51 Billion | 67.7 Billion |
Capital Lease Obligation | 2.62 Billion | 2.99 Billion | 3.41 Billion | 3.55 Billion | 3.55 Billion | 3.83 Billion |
Total Investments | 39.42 Billion | 160.86 Billion | 161.04 Billion | 38.24 Billion | 38.24 Billion | 36.02 Billion |
Total Debt | 140.52 Billion | 274.57 Billion | 234.77 Billion | 141.12 Billion | 141.12 Billion | 161.06 Billion |
Net Debt | 49.15 Billion | 170.52 Billion | 134.78 Billion | 42.78 Billion | 42.78 Billion | 64.85 Billion |
133820
MAGLE
0066
THEP
6339
0327