KRW 894.0
(-3.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 132.19 Billion | 139.6 Billion | 124.07 Billion | 98.64 Billion | 134.79 Billion | 145.09 Billion |
Cost of Revenue | 135.82 Billion | 132.48 Billion | 112.43 Billion | 104.33 Billion | 129.59 Billion | 129.97 Billion |
Gross Profit | -3.62 Billion | 7.11 Billion | 11.64 Billion | -5.68 Billion | 5.2 Billion | 15.12 Billion |
Operating Expenses | 16.15 Billion | 6.39 Billion | 6.11 Billion | 7.31 Billion | 8.04 Billion | 8.84 Billion |
Selling, General and Administrative Expenses | 15.3 Billion | 2.92 Billion | 2.39 Billion | 2.56 Billion | 3.25 Billion | 3.36 Billion |
Research and Development Expenses | - | - | - | 89.25 Million | 232.9 Million | 185.17 Million |
Other Expenses | - | 3.47 Billion | 3.71 Billion | 4.65 Billion | 4.55 Billion | 774.78 Million |
Cost and Expenses | 151.97 Billion | 138.88 Billion | 118.54 Billion | 111.64 Billion | 137.63 Billion | 138.81 Billion |
Operating Income | -19.77 Billion | 719.07 Million | 5.53 Billion | -12.99 Billion | -2.58 Billion | 6.27 Billion |
Interest Expense | 6.42 Billion | 4.41 Billion | 3.86 Billion | 3.86 Billion | 4.95 Billion | 4.36 Billion |
Income Tax Expense | -1.67 Billion | -234.94 Million | 1.11 Billion | -615.41 Million | -65.72 Million | 670.84 Million |
Earnings before Tax | -19.69 Billion | -2.83 Billion | 3.49 Billion | -16.13 Billion | -7.56 Billion | 2.64 Billion |
Net Income | -17.23 Billion | -2.59 Billion | 2.37 Billion | -15.52 Billion | -7.49 Billion | 1.97 Billion |
Earnings Per Share Basic | -577.06 | -87.52 | 80.35 | -525.30 | -253.64 | 66.70 |
Earnings Per Share Diluted | -577.06 | -87.52 | 65.23 | -525.30 | -253.64 | 66.70 |
Weighted Average Shares Outstanding | 29.86 Million | 29.69 Million | 29.55 Million | 29.55 Million | 29.55 Million | 29.55 Million |
Weighted Average Shares Outstanding (Diluted) | 29.86 Million | 29.69 Million | 31.78 Million | 29.55 Million | 29.55 Million | 29.55 Million |
Gross Margin | -0.03 | 0.05 | 0.09 | -0.06 | 0.04 | 0.10 |
EBIT Margin | -0.03 | 0.06 | 0.11 | -0.04 | 0.05 | 0.11 |
Profit Margin | -0.13 | -0.02 | 0.02 | -0.16 | -0.06 | 0.01 |
EBITDA | -4.47 Billion | 8.56 Billion | 15.28 Billion | -3.86 Billion | 6.17 Billion | 15.55 Billion |
Earnings Before Tax Margin | -0.15 | 0.01 | 0.04 | -0.13 | -0.02 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 26 Billion | 28.16 Billion | 132.19 Billion | 27.92 Billion | 31.12 Billion | 34.07 Billion |
Cost of Revenue | 30.45 Billion | 29.34 Billion | 136.55 Billion | 31.35 Billion | 31.65 Billion | 33.41 Billion |
Gross Profit | -4.45 Billion | -1.18 Billion | -4.36 Billion | -3.43 Billion | -528.44 Million | 667.41 Million |
Operating Expenses | -3.51 Billion | 3.21 Billion | 15.51 Billion | 7.37 Billion | 2.86 Billion | -4.06 Billion |
Selling, General and Administrative Expenses | -3.51 Billion | 3.21 Billion | - | 7.37 Billion | 2.86 Billion | 4.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.62 Million | -91.43 Million | -210.52 Million | 100.38 Million | -26.42 Million | -8.13 Billion |
Cost and Expenses | 26.94 Billion | 32.56 Billion | 152.07 Billion | 38.73 Billion | 34.51 Billion | 33.41 Billion |
Operating Income | -935.43 Million | -4.39 Billion | -19.88 Billion | -10.8 Billion | -3.39 Billion | -3.39 Billion |
Interest Expense | 2.18 Billion | 1.94 Billion | 6.42 Billion | 1.83 Billion | 1.86 Billion | 1.44 Billion |
Income Tax Expense | 1.4 Billion | -188.7 Million | -1.67 Billion | -843.84 Million | -101.82 Million | -619.77 Million |
Earnings before Tax | -1.74 Billion | -5.71 Billion | -19.69 Billion | -7.16 Billion | -4.87 Billion | -4.56 Billion |
Net Income | -3.03 Billion | -5.52 Billion | -17.23 Billion | -6.08 Billion | -4.21 Billion | -3.94 Billion |
Earnings Per Share Basic | -98.59 | -183.76 | - | -203.24 | -140.83 | -131.99 |
Earnings Per Share Diluted | -98.59 | -183.76 | - | -203.24 | -140.83 | -131.99 |
Weighted Average Shares Outstanding | 30.82 Million | 30.08 Million | 29.86 Million | 29.91 Million | 29.91 Million | 29.85 Million |
Weighted Average Shares Outstanding (Diluted) | 30.82 Million | 30.08 Million | 29.86 Million | 29.91 Million | 29.91 Million | 29.85 Million |
Gross Margin | -0.17 | -0.04 | -0.03 | -0.12 | -0.02 | 0.02 |
EBIT Margin | 0.05 | -0.08 | - | -0.29 | -0.11 | 0.02 |
Profit Margin | -0.12 | -0.20 | -0.13 | -0.22 | -0.14 | -0.12 |
EBITDA | 1.35 Billion | -2.32 Billion | - | -8.15 Billion | -3.39 Billion | 667.41 Million |
Earnings Before Tax Margin | -0.04 | -0.16 | -0.15 | -0.39 | -0.11 | -0.10 |
MAGLE
0066
LIO
6339
0327
600153