HKD 26.85
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.98 Billion | 47.81 Billion | 47.2 Billion | 42.54 Billion | 54.5 Billion | 53.93 Billion |
Cost of Revenue | 40.1 Billion | 45.34 Billion | 44.17 Billion | 42.44 Billion | 44.13 Billion | 33.69 Billion |
Gross Profit | 16.88 Billion | 2.46 Billion | 3.03 Billion | 95 Million | 10.36 Billion | 20.23 Billion |
Operating Expenses | 1.2 Billion | 649 Million | 572 Million | 517 Million | 2.85 Billion | 737 Million |
Selling, General and Administrative Expenses | 940 Million | 1.13 Billion | 1.05 Billion | 1.07 Billion | 1.41 Billion | 1.03 Billion |
Research and Development Expenses | 397 Million | 326 Million | 312 Million | 279 Million | 276 Million | 323 Million |
Other Expenses | -137 Million | -323 Million | -260 Million | -238 Million | -2.58 Billion | -2.3 Billion |
Cost and Expenses | 41.3 Billion | 45.99 Billion | 44.74 Billion | 42.96 Billion | 46.99 Billion | 34.42 Billion |
Operating Income | 15.68 Billion | 1.81 Billion | 2.45 Billion | -422 Million | 7.5 Billion | 14.15 Billion |
Interest Expense | 1.94 Billion | 1.83 Billion | 1.71 Billion | 1.83 Billion | 1.42 Billion | 1.45 Billion |
Income Tax Expense | 1.57 Billion | 1.6 Billion | 2.26 Billion | 1.3 Billion | 1.92 Billion | 2.32 Billion |
Earnings before Tax | 8.4 Billion | 10.65 Billion | 10.97 Billion | -4.12 Billion | 13.72 Billion | 18.48 Billion |
Net Income | 7.78 Billion | 9.82 Billion | 9.55 Billion | -4.8 Billion | 11.93 Billion | 16 Billion |
Earnings Per Share Basic | 1.26 | 1.59 | 1.55 | -0.78 | 1.94 | 2.64 |
Earnings Per Share Diluted | 1.25 | 1.59 | 1.54 | -0.78 | 1.94 | 2.64 |
Weighted Average Shares Outstanding | 6.2 Billion | 6.19 Billion | 6.18 Billion | 6.16 Billion | 6.14 Billion | 6.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.2 Billion | 6.19 Billion | 6.18 Billion | 6.16 Billion | 6.15 Billion | 6.06 Billion |
Gross Margin | 0.30 | 0.05 | 0.06 | 0.00 | 0.19 | 0.38 |
EBIT Margin | 0.29 | 0.16 | 0.17 | 0.12 | 0.23 | 0.35 |
Profit Margin | 0.14 | 0.21 | 0.20 | -0.11 | 0.22 | 0.30 |
EBITDA | 16.44 Billion | 17.9 Billion | 17.79 Billion | 2.71 Billion | 20.39 Billion | 24.26 Billion |
Earnings Before Tax Margin | 0.28 | 0.04 | 0.05 | -0.01 | 0.14 | 0.26 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 29.27 Billion | 56.98 Billion | 29.4 Billion | 27.57 Billion | 24.77 Billion | 47.81 Billion |
Cost of Revenue | 19.43 Billion | 47.38 Billion | 24.16 Billion | 23.21 Billion | 23.39 Billion | 45.34 Billion |
Gross Profit | 9.83 Billion | 9.6 Billion | 5.24 Billion | 4.35 Billion | 1.38 Billion | 2.46 Billion |
Operating Expenses | 533 Million | 3.77 Billion | 1.54 Billion | 1.2 Billion | 278 Million | 649 Million |
Selling, General and Administrative Expenses | 533 Million | - | 851 Million | 349 Million | 790 Million | - |
Research and Development Expenses | 197 Million | - | 241 Million | 156 Million | 153 Million | - |
Other Expenses | -1.43 Billion | -3.37 Billion | -1.3 Billion | -1.05 Billion | -125 Million | -323 Million |
Cost and Expenses | 19.97 Billion | 51.15 Billion | 25.7 Billion | 24.42 Billion | 23.67 Billion | 45.99 Billion |
Operating Income | 9.3 Billion | 5.82 Billion | 3.7 Billion | 3.14 Billion | 1.1 Billion | 1.81 Billion |
Interest Expense | 494 Million | 1.89 Billion | 220 Million | 1.83 Billion | 997 Million | 1.83 Billion |
Income Tax Expense | 1.11 Billion | 1.57 Billion | 948 Million | 627 Million | -133 Million | 1.6 Billion |
Earnings before Tax | 7.25 Billion | 8.4 Billion | 4.05 Billion | 4.34 Billion | 4.47 Billion | 10.65 Billion |
Net Income | 6.04 Billion | 7.78 Billion | 3.6 Billion | 4.17 Billion | 5.09 Billion | 9.82 Billion |
Earnings Per Share Basic | 0.97 | - | 0.58 | 0.67 | 0.82 | - |
Earnings Per Share Diluted | 0.97 | - | 0.58 | 0.67 | 0.82 | - |
Weighted Average Shares Outstanding | 6.23 Billion | 6.2 Billion | 6.2 Billion | 6.19 Billion | 6.19 Billion | 6.19 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.21 Billion | 6.2 Billion | 6.21 Billion | 6.2 Billion | 6.19 Billion | 6.19 Billion |
Gross Margin | 0.34 | 0.17 | 0.18 | 0.16 | 0.06 | 0.05 |
EBIT Margin | 0.33 | - | 0.23 | 0.22 | 0.17 | - |
Profit Margin | 0.21 | 0.14 | 0.12 | 0.15 | 0.21 | 0.21 |
EBITDA | 9.7 Billion | - | 6.76 Billion | 6.19 Billion | 4.1 Billion | - |
Earnings Before Tax Margin | 0.32 | 0.10 | 0.13 | 0.11 | 0.04 | 0.04 |
LIO
DALN
300986
600153
133820
MAGLE