USD 4.87
(-4.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 139.69 Million | 150.65 Million | 154.37 Million | 154.29 Million | 183.56 Million | 202.28 Million |
Cost of Revenue | 76.8 Million | 89.67 Million | 90.91 Million | 90.17 Million | 107.24 Million | 112.19 Million |
Gross Profit | 62.89 Million | 60.97 Million | 63.45 Million | 64.12 Million | 76.32 Million | 90.09 Million |
Operating Expenses | 6.25 Million | 69.8 Million | 73.14 Million | 79.04 Million | 89.61 Million | 100 Million |
Selling, General and Administrative Expenses | 69.44 Million | 67.09 Million | 69.07 Million | 71.77 Million | 80.13 Million | 89.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.52 Million | 2.7 Million | 4.06 Million | 7.27 Million | 9.47 Million | 3.89 Million |
Cost and Expenses | 147.76 Million | 159.47 Million | 164.06 Million | 169.21 Million | 196.85 Million | 212.19 Million |
Operating Income | -8.07 Million | -8.82 Million | -9.68 Million | -14.92 Million | -13.29 Million | -9.88 Million |
Interest Expense | - | 561 Thousand | - | - | - | - |
Income Tax Expense | 464 Thousand | 558 Thousand | -2.15 Million | -1.68 Million | 4.41 Million | -565 Thousand |
Earnings before Tax | -6.64 Million | -9.22 Million | -2.61 Million | -8.55 Million | 13.7 Million | -5.99 Million |
Net Income | -7.11 Million | -9.78 Million | -467 Thousand | -6.87 Million | 9.29 Million | -5.43 Million |
Earnings Per Share Basic | -1.33 | -1.83 | -0.09 | -1.28 | 1.73 | -1.00 |
Earnings Per Share Diluted | -1.33 | -1.83 | -0.09 | -1.28 | 1.73 | -1.00 |
Weighted Average Shares Outstanding | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.38 Million | 5.43 Million |
Weighted Average Shares Outstanding (Diluted) | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.38 Million | 5.43 Million |
Gross Margin | 0.45 | 0.40 | 0.41 | 0.42 | 0.42 | 0.45 |
EBIT Margin | -0.04 | -0.04 | -0.03 | -0.05 | -0.15 | 0.00 |
Profit Margin | -0.05 | -0.06 | -0.00 | -0.04 | 0.05 | -0.03 |
EBITDA | -5.12 Million | -6.51 Million | 1.44 Million | -7.64 Million | -524 Thousand | 790 Thousand |
Earnings Before Tax Margin | -0.06 | -0.06 | -0.06 | -0.10 | -0.07 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 32.06 Million | 31.1 Million | 33.98 Million | 139.69 Million | 34.49 Million | 36.01 Million |
Cost of Revenue | 31.49 Million | 32.85 Million | 17.79 Million | 76.8 Million | 31.72 Million | 19.63 Million |
Gross Profit | 568 Thousand | -1.75 Million | 16.19 Million | 62.89 Million | 2.77 Million | 16.37 Million |
Operating Expenses | 15.14 Million | 16.51 Million | 18.67 Million | 70.96 Million | 14.69 Million | 17.59 Million |
Selling, General and Administrative Expenses | 14.73 Million | 16.11 Million | 18.27 Million | - | 14.69 Million | 17.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 593 Thousand | 611 Thousand | 340 Thousand | 1.42 Million | 342 Thousand | 378 Thousand |
Cost and Expenses | 31.49 Million | 32.85 Million | 36.46 Million | 147.76 Million | 46.42 Million | 37.23 Million |
Operating Income | 568 Thousand | -1.75 Million | -2.48 Million | -8.07 Million | -11.92 Million | -1.22 Million |
Interest Expense | - | - | 362 Thousand | - | - | - |
Income Tax Expense | -241 Thousand | 218 Thousand | 67 Thousand | 464 Thousand | 139 Thousand | 26 Thousand |
Earnings before Tax | 1.2 Million | -1.14 Million | -2.14 Million | -6.64 Million | -1.27 Million | -842 Thousand |
Net Income | 1.45 Million | -1.36 Million | -2.2 Million | -7.11 Million | -1.41 Million | -868 Thousand |
Earnings Per Share Basic | 0.27 | -0.25 | -0.41 | - | -0.26 | -0.16 |
Earnings Per Share Diluted | 0.27 | -0.25 | -0.41 | - | -0.26 | -0.16 |
Weighted Average Shares Outstanding | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million |
Weighted Average Shares Outstanding (Diluted) | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million | 5.35 Million |
Gross Margin | 0.02 | -0.06 | 0.48 | 0.45 | 0.08 | 0.45 |
EBIT Margin | 0.03 | -0.04 | -0.06 | - | -0.35 | -0.02 |
Profit Margin | 0.05 | -0.04 | -0.06 | -0.05 | -0.04 | -0.02 |
EBITDA | 975 Thousand | -1.35 Million | -2.07 Million | - | -11.92 Million | -863 Thousand |
Earnings Before Tax Margin | 0.02 | -0.06 | -0.07 | -0.06 | -0.35 | -0.03 |
300986
2212
3330
MAGLE
0066
LIO