USD 4.87
(-4.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 62.23 Million | 72.26 Million | 105.45 Million | 123.21 Million | 141.04 Million | 142.34 Million |
Total Current Assets | 36.93 Million | 47.92 Million | 76.52 Million | 88.1 Million | 74.8 Million | 87.39 Million |
Cash And Short Term Investments | 22.47 Million | 27.82 Million | 32.43 Million | 42.01 Million | 48.62 Million | 55.31 Million |
Cash and Cash Equivalents | 11.69 Million | 27.82 Million | 32.43 Million | 42.01 Million | 48.62 Million | 55.31 Million |
Short Term Investments | 10.78 Million | - | - | - | - | - |
Net Receivables | 9.92 Million | 14.02 Million | 38.41 Million | 39.33 Million | 18.44 Million | 22.05 Million |
Inventory | 1.93 Million | 2.72 Million | 2.19 Million | 1.97 Million | 2.57 Million | 3.91 Million |
Other Current Assets | 2.6 Million | 6.07 Million | 5.67 Million | 6.75 Million | 7.73 Million | 8.93 Million |
Total Non-Current Assets | 25.3 Million | 24.34 Million | 28.92 Million | 35.1 Million | 66.24 Million | 54.95 Million |
Net PPE | 23.24 Million | 22.24 Million | 26.47 Million | 32.36 Million | 39.82 Million | 26.26 Million |
Good Will And Intangible Assets | -1.43 Million | -1.43 Million | - | 64 Thousand | 319 Thousand | 17.24 Million |
Good Will | - | - | - | - | - | 13.97 Million |
Intangible Assets | - | - | - | 64 Thousand | 319 Thousand | 3.27 Million |
Long-Term Investments | 1.43 Million | 1.43 Million | - | - | 22.4 Million | 650 Thousand |
Tax Assets | 271 Thousand | 282 Thousand | 257 Thousand | 76 Thousand | 50 Thousand | 6.41 Million |
Other Non Current Assets | 1.79 Million | 1.8 Million | 2.19 Million | 2.6 Million | 3.64 Million | 4.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 59.27 Million | 59.9 Million | 62.87 Million | 76.8 Million | 83.3 Million | 71.76 Million |
Total Current Liabilities | 23.92 Million | 22.75 Million | 27.91 Million | 31.48 Million | 31.53 Million | 31.66 Million |
Account Payables | 3.96 Million | 5.04 Million | 7.82 Million | 7.75 Million | 6.1 Million | 6.33 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -9.51 Million | 1.54 Million | 2.43 Million | 2.3 Million | 1.57 Million | - |
Deferred Revenue | 9.51 Million | 9.5 Million | 10.59 Million | 12.89 Million | 12.09 Million | 11.44 Million |
Other Current Liabilities | 19.96 Million | 6.66 Million | 7.07 Million | 8.52 Million | 11.75 Million | 13.88 Million |
Total Non Current Liabilities | 35.35 Million | 37.14 Million | 34.95 Million | 45.32 Million | 51.77 Million | 40.09 Million |
Long-Term Debt | 16.92 Million | 16.54 Million | 19.18 Million | 21.89 Million | 23.12 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.42 Million | 20.59 Million | 15.77 Million | 23.43 Million | 28.65 Million | 40.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.95 Million | 12.36 Million | 42.57 Million | 46.4 Million | 57.73 Million | 70.58 Million |
Stock Holders Equity | 2.95 Million | 12.36 Million | 42.57 Million | 46.4 Million | 57.73 Million | 70.58 Million |
Common Stock | 58 Thousand | 58 Thousand | 58 Thousand | 233 Thousand | 233 Thousand | 233 Thousand |
Retained Earnings | -437.97 Million | -427.43 Million | -406.19 Million | -402.3 Million | -391.14 Million | -373.79 Million |
Accumulated other comprehensive income | -40.24 Million | -41.38 Million | -32.4 Million | -32.46 Million | -32.29 Million | -37.64 Million |
Common Stock Equity | 2.95 Million | 12.36 Million | 42.57 Million | 46.4 Million | 57.73 Million | 70.58 Million |
Capital Lease Obligation | 16.92 Million | 16.54 Million | 19.18 Million | 21.89 Million | 23.12 Million | - |
Total Investments | 10.78 Million | 1.43 Million | - | - | 22.4 Million | 650 Thousand |
Total Debt | 16.92 Million | 16.54 Million | 19.18 Million | 21.89 Million | 23.12 Million | - |
Net Debt | 5.22 Million | -11.27 Million | -13.25 Million | -20.12 Million | -25.5 Million | -55.31 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 61.3 Million | 57.97 Million | 62.23 Million | 62.23 Million | 66.71 Million | 67.85 Million |
Total Current Assets | 31.28 Million | 33.51 Million | 36.93 Million | 36.93 Million | 40.88 Million | 41.25 Million |
Cash And Short Term Investments | 17.1 Million | 18.42 Million | 22.47 Million | 22.47 Million | 24.45 Million | 22.59 Million |
Cash and Cash Equivalents | 16.6 Million | 7.94 Million | 11.69 Million | 11.69 Million | 13.78 Million | 11.92 Million |
Short Term Investments | 500 Thousand | 10.47 Million | 10.78 Million | 10.78 Million | 10.67 Million | 10.66 Million |
Net Receivables | 9.12 Million | 8.58 Million | 9.92 Million | 9.92 Million | 10.4 Million | 11.73 Million |
Inventory | 1.26 Million | 1.62 Million | 1.93 Million | 1.93 Million | 1.86 Million | 2.1 Million |
Other Current Assets | 3.79 Million | 4.88 Million | 2.6 Million | 2.6 Million | 6.01 Million | 6.92 Million |
Total Non-Current Assets | 30.02 Million | 24.46 Million | 25.3 Million | 25.3 Million | 25.83 Million | 26.6 Million |
Net PPE | 27.97 Million | 22.41 Million | 23.24 Million | 23.24 Million | 23.73 Million | 24.5 Million |
Good Will And Intangible Assets | - | - | -1.43 Million | -1.43 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 1.43 Million | 1.43 Million | - | - |
Tax Assets | 273 Thousand | 260 Thousand | 271 Thousand | 271 Thousand | 304 Thousand | 298 Thousand |
Other Non Current Assets | 1.77 Million | 1.78 Million | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.05 Million | 56.28 Million | 59.27 Million | 59.27 Million | 61.85 Million | 60.71 Million |
Total Current Liabilities | 22 Million | 22.13 Million | 23.92 Million | 23.92 Million | 24.79 Million | 22.9 Million |
Account Payables | 5.11 Million | 3.66 Million | 3.96 Million | 3.96 Million | 4.41 Million | 4.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.33 Million | 1.87 Million | -9.51 Million | -9.51 Million | 1.78 Million | 1.81 Million |
Deferred Revenue | 9.96 Million | 10.59 Million | 9.51 Million | 9.51 Million | 10.42 Million | 10.69 Million |
Other Current Liabilities | 4.59 Million | 6 Million | 19.96 Million | 19.96 Million | 8.18 Million | 6.26 Million |
Total Non Current Liabilities | 36.05 Million | 34.15 Million | 35.35 Million | 35.35 Million | 37.05 Million | 37.81 Million |
Long-Term Debt | 18.84 Million | 16.35 Million | 16.92 Million | 16.92 Million | 17.25 Million | 17.77 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.2 Million | 17.79 Million | 18.42 Million | 18.42 Million | 19.8 Million | 20.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.24 Million | 1.69 Million | 2.95 Million | 2.95 Million | 4.85 Million | 7.13 Million |
Stock Holders Equity | 3.24 Million | 1.69 Million | 2.95 Million | 2.95 Million | 4.85 Million | 7.13 Million |
Common Stock | 58 Thousand | 58 Thousand | 58 Thousand | 58 Thousand | 58 Thousand | 58 Thousand |
Retained Earnings | -437.88 Million | -439.33 Million | -437.97 Million | -437.97 Million | -434.91 Million | -432.64 Million |
Accumulated other comprehensive income | -40.04 Million | -40.14 Million | -40.24 Million | -40.24 Million | -41.41 Million | -41.4 Million |
Common Stock Equity | 3.24 Million | 1.69 Million | 2.95 Million | 2.95 Million | 4.85 Million | 7.13 Million |
Capital Lease Obligation | 18.84 Million | 16.35 Million | 16.92 Million | 16.92 Million | 17.25 Million | 17.77 Million |
Total Investments | 500 Thousand | 10.47 Million | 10.78 Million | 10.78 Million | 10.67 Million | 10.66 Million |
Total Debt | 21.18 Million | 18.23 Million | 16.92 Million | 16.92 Million | 17.25 Million | 17.77 Million |
Net Debt | 4.58 Million | 10.28 Million | 5.22 Million | 5.22 Million | 3.46 Million | 5.85 Million |
300986
2212
3330
MAGLE
0066
LIO