HKD 5.09
(-0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.73 Billion | 8.06 Billion | 7.19 Billion | 5.65 Billion | 4.92 Billion | 4.41 Billion |
Cost of Revenue | 3.77 Billion | 4.75 Billion | 4.36 Billion | 3.31 Billion | 2.98 Billion | 2.78 Billion |
Gross Profit | 2.95 Billion | 3.3 Billion | 2.82 Billion | 2.33 Billion | 1.94 Billion | 1.62 Billion |
Operating Expenses | 1.74 Billion | 1.9 Billion | 1.61 Billion | 1.24 Billion | 1.15 Billion | 974.02 Million |
Selling, General and Administrative Expenses | 1.1 Billion | 1.94 Billion | 1.67 Billion | 1.28 Billion | 1.2 Billion | 1.02 Billion |
Research and Development Expenses | 644.07 Million | 567.14 Million | 512.11 Million | 460.77 Million | 398.75 Million | 332.01 Million |
Other Expenses | - | -39.42 Million | -58.27 Million | -38.97 Million | -51.27 Million | -54.6 Million |
Cost and Expenses | 5.45 Billion | 6.65 Billion | 5.98 Billion | 4.55 Billion | 4.13 Billion | 3.76 Billion |
Operating Income | 1.25 Billion | 1.42 Billion | 1.27 Billion | 1.06 Billion | 761.62 Million | 639.26 Million |
Interest Expense | 5.37 Million | 5.64 Million | 6.66 Million | 7.46 Million | 4.16 Million | 625 Thousand |
Income Tax Expense | 88.86 Million | 162.9 Million | 182.2 Million | 148.99 Million | 129.8 Million | 117.34 Million |
Earnings before Tax | 1.25 Billion | 1.43 Billion | 1.27 Billion | 1.05 Billion | 754.67 Million | 632.74 Million |
Net Income | 1.15 Billion | 1.26 Billion | 1.08 Billion | 900.12 Million | 623.87 Million | 522.47 Million |
Earnings Per Share Basic | 1.07 | 1.17 | 0.99 | 0.83 | 0.57 | 0.47 |
Earnings Per Share Diluted | 1.05 | 1.14 | 0.96 | 0.82 | 0.57 | 0.47 |
Weighted Average Shares Outstanding | 1.07 Billion | 1.08 Billion | 1.09 Billion | 1.08 Billion | 1.1 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.1 Billion | 1.13 Billion | 1.09 Billion | 1.1 Billion | 1.1 Billion |
Gross Margin | 0.44 | 0.41 | 0.39 | 0.41 | 0.39 | 0.37 |
EBIT Margin | 0.19 | 0.19 | 0.18 | 0.21 | 0.18 | 0.16 |
Profit Margin | 0.17 | 0.16 | 0.15 | 0.16 | 0.13 | 0.12 |
EBITDA | 1.27 Billion | 1.49 Billion | 1.34 Billion | 1.12 Billion | 813.85 Million | 659.6 Million |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.18 | 0.19 | 0.15 | 0.14 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.01 Billion | 3.15 Billion | 6.73 Billion | 3.57 Billion | 8.06 Billion | 3.88 Billion |
Cost of Revenue | 1.6 Billion | 1.74 Billion | 3.77 Billion | 2.02 Billion | 4.75 Billion | 2.27 Billion |
Gross Profit | 1.4 Billion | 1.41 Billion | 2.95 Billion | 1.54 Billion | 3.3 Billion | 1.6 Billion |
Operating Expenses | 871.71 Million | 878.55 Million | 1.74 Billion | 907.88 Million | 1.9 Billion | 994.22 Million |
Selling, General and Administrative Expenses | 910.15 Million | 541.35 Million | - | 601.01 Million | - | 694.06 Million |
Research and Development Expenses | 304.21 Million | 337.2 Million | - | 306.87 Million | - | 300.15 Million |
Other Expenses | -342.65 Million | -0.02 | -0.02 | -0.01 | -39.42 Million | -0.01 |
Cost and Expenses | 2.47 Billion | 2.62 Billion | 5.52 Billion | 2.93 Billion | 6.65 Billion | 3.26 Billion |
Operating Income | 537.52 Million | 531.8 Million | 1.21 Billion | 638.61 Million | 1.42 Billion | 615.55 Million |
Interest Expense | 2.9 Million | 2.95 Million | 5.37 Million | 2.42 Million | 5.64 Million | 2.53 Million |
Income Tax Expense | 79.54 Million | 58.8 Million | 88.86 Million | 30.05 Million | 162.9 Million | 86.48 Million |
Earnings before Tax | 539.3 Million | 561.85 Million | 1.24 Billion | 687.14 Million | 1.43 Billion | 645.7 Million |
Net Income | 454.58 Million | 504.52 Million | 1.15 Billion | 650.64 Million | 1.26 Billion | 564.9 Million |
Earnings Per Share Basic | 0.42 | 0.47 | - | 0.60 | - | 0.52 |
Earnings Per Share Diluted | 0.42 | 0.46 | - | 0.59 | - | 0.51 |
Weighted Average Shares Outstanding | 1.09 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.08 Billion | 1.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Gross Margin | 0.47 | 0.45 | 0.44 | 0.43 | 0.41 | 0.41 |
EBIT Margin | 0.18 | 0.18 | - | 0.19 | - | 0.17 |
Profit Margin | 0.15 | 0.16 | 0.17 | 0.18 | 0.16 | 0.15 |
EBITDA | 556.8 Million | 566.23 Million | - | 669.83 Million | - | 645.8 Million |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.16 |
600153
133820
MAGLE
EVN
THEP
6339