THB 0.96
(1.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 528.35 Million | 663.58 Million | 530.47 Million | 529.04 Million | 471.37 Million | 526.44 Million |
Cost of Revenue | 404.77 Million | 534.96 Million | 429.79 Million | 437.82 Million | 407.84 Million | 458.67 Million |
Gross Profit | 123.58 Million | 128.61 Million | 100.67 Million | 91.21 Million | 63.53 Million | 67.76 Million |
Operating Expenses | 36.07 Million | 36.9 Million | 37.77 Million | 32.77 Million | 36.12 Million | 29.46 Million |
Selling, General and Administrative Expenses | 36.07 Million | 36.9 Million | 37.77 Million | 32.77 Million | 36.12 Million | 29.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 474.55 Thousand | 3.11 Million | 3.64 Million | - | - |
Cost and Expenses | 440.85 Million | 571.86 Million | 467.56 Million | 470.6 Million | 443.97 Million | 488.14 Million |
Operating Income | 91.2 Million | 92.19 Million | 66.02 Million | 62.08 Million | 27.4 Million | 38.29 Million |
Interest Expense | 1.59 Million | 7.41 Million | 3.57 Million | 5.95 Million | - | - |
Income Tax Expense | 18.07 Million | 16.76 Million | 10.09 Million | 12.69 Million | 4.68 Million | 5.86 Million |
Earnings before Tax | 89.6 Million | 84.77 Million | 62.44 Million | 56.13 Million | 21.51 Million | 27.08 Million |
Net Income | 71.52 Million | 68.01 Million | 52.35 Million | 43.43 Million | 16.83 Million | 21.22 Million |
Earnings Per Share Basic | 0.12 | 0.15 | 9.07 | 10.86 | 0.21 | 0.27 |
Earnings Per Share Diluted | 0.12 | 0.15 | 9.07 | 10.86 | 0.21 | 0.27 |
Weighted Average Shares Outstanding | 600 Million | 444.43 Million | 5.77 Million | 4 Million | 80 Million | 80 Million |
Weighted Average Shares Outstanding (Diluted) | 600 Million | 444.43 Million | 5.77 Million | 4 Million | 80 Million | 80 Million |
Gross Margin | 0.23 | 0.19 | 0.19 | 0.17 | 0.13 | 0.13 |
EBIT Margin | 0.18 | 0.14 | 0.13 | 0.12 | 0.06 | 0.08 |
Profit Margin | 0.14 | 0.10 | 0.10 | 0.08 | 0.04 | 0.04 |
EBITDA | 94.82 Million | 95.47 Million | 68.59 Million | 64.54 Million | 29.2 Million | 40.65 Million |
Earnings Before Tax Margin | 0.17 | 0.14 | 0.12 | 0.12 | 0.06 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 131.39 Million | 111.63 Million | 528.35 Million | 133.96 Million | 131.86 Million | 137.99 Million |
Cost of Revenue | 102.04 Million | 85.53 Million | 404.77 Million | 103.74 Million | 98.39 Million | 108.87 Million |
Gross Profit | 29.34 Million | 26.1 Million | 123.58 Million | 30.21 Million | 33.46 Million | 29.11 Million |
Operating Expenses | 9.62 Million | 9.66 Million | 36.07 Million | 8.57 Million | 8.29 Million | 10.33 Million |
Selling, General and Administrative Expenses | 9.62 Million | 9.66 Million | - | 8.57 Million | 8.29 Million | 10.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.76 Million | 1.78 Million | 3.69 Million | 1.44 Million | 950.07 Thousand | 860.67 Thousand |
Cost and Expenses | 111.67 Million | 95.2 Million | 440.85 Million | 112.31 Million | 106.68 Million | 119.2 Million |
Operating Income | 19.72 Million | 16.43 Million | 87.5 Million | 21.64 Million | 26.12 Million | 19.64 Million |
Interest Expense | 28.8 Thousand | 34.53 Thousand | 1.59 Million | 41.29 Thousand | 81.86 Thousand | 171.46 Thousand |
Income Tax Expense | 4.36 Million | 3.67 Million | 18.07 Million | 4.8 Million | 5.27 Million | 3.81 Million |
Earnings before Tax | 21.45 Million | 18.18 Million | 89.6 Million | 23.04 Million | 26.04 Million | 19.47 Million |
Net Income | 17.09 Million | 14.5 Million | 71.52 Million | 18.24 Million | 20.76 Million | 15.66 Million |
Earnings Per Share Basic | 0.03 | 0.02 | - | 0.03 | 0.03 | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.02 | - | 0.03 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
Gross Margin | 0.22 | 0.23 | 0.23 | 0.23 | 0.25 | 0.21 |
EBIT Margin | 0.16 | 0.16 | - | 0.17 | 0.21 | 0.15 |
Profit Margin | 0.13 | 0.13 | 0.14 | 0.14 | 0.16 | 0.11 |
EBITDA | 20.79 Million | 17.51 Million | - | 22.71 Million | 27.03 Million | 20.49 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.17 | 0.16 | 0.20 | 0.14 |
ALNOV
NKGNW
AGLX
YMHRE
WIGAF
FSPORT