Agilyx ASA (AGLX.OL)
NOK 25.65
(-1.16%)
NOK 25.65
(-1.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 5.89 Million | 16.45 Million | 4.88 Million | 4.33 Million |
| Cost of Revenue | 5.29 Million | 15.88 Million | 4.82 Million | 2.44 Million |
| Gross Profit | 596.28 Thousand | 572.96 Thousand | 63.4 Thousand | 1.89 Million |
| Operating Expenses | 16.35 Million | 22.45 Million | 15.76 Million | 8.58 Million |
| Selling, General and Administrative Expenses | 13.25 Million | 18.92 Million | 13.51 Million | 7.08 Million |
| Research and Development Expenses | 3.1 Million | 3.52 Million | 2.25 Million | 1.5 Million |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 21.65 Million | 38.34 Million | 20.58 Million | 11.02 Million |
| Operating Income | -15.76 Million | -21.88 Million | -15.69 Million | -6.69 Million |
| Interest Expense | 207.66 Thousand | 104.27 Thousand | 134.03 Thousand | 277.82 Thousand |
| Income Tax Expense | - | -125.3 Thousand | -2.32 Million | -3.16 Million |
| Earnings before Tax | -17.15 Million | -23.38 Million | -17.2 Million | -10.13 Million |
| Net Income | 97.47 Million | -23.38 Million | -16.24 Million | -10.13 Million |
| Earnings Per Share Basic | 1.12 | -0.29 | -0.21 | -0.14 |
| Earnings Per Share Diluted | 1.12 | -0.29 | -0.21 | -0.14 |
| Weighted Average Shares Outstanding | 87.07 Million | 79.99 Million | 76.53 Million | 74.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.07 Million | 79.99 Million | 76.53 Million | 74.9 Million |
| Gross Margin | 0.10 | 0.03 | 0.01 | 0.44 |
| EBIT Margin | -2.72 | -1.29 | -3.44 | -2.22 |
| Profit Margin | 16.54 | -1.42 | -3.32 | -2.34 |
| EBITDA | -16 Million | -16.98 Million | -14.86 Million | -9.64 Million |
| Earnings Before Tax Margin | -2.67 | -1.33 | -3.21 | -1.54 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.39 Million | 2.43 Million | 5.89 Million | 85.37 Million | 24.25 Million | 16.45 Million |
| Cost of Revenue | 4.05 Million | 4.11 Million | 5.29 Million | 78.8 Million | 22.11 Million | 15.88 Million |
| Gross Profit | -1.65 Million | -1.68 Million | 596.28 Thousand | 6.57 Million | 2.14 Million | 572.96 Thousand |
| Operating Expenses | 32.18 Million | 32.69 Million | 16.35 Million | 120.54 Million | 40.94 Million | 22.45 Million |
| Selling, General and Administrative Expenses | 24.46 Million | 24.84 Million | - | 102.38 Million | 31.87 Million | - |
| Research and Development Expenses | 7.72 Million | 7.84 Million | - | 18.15 Million | 9.06 Million | - |
| Other Expenses | -10.00 | -10.00 | - | - | -10.00 | - |
| Cost and Expenses | 36.23 Million | 36.8 Million | 21.65 Million | 199.34 Million | 63.05 Million | 38.34 Million |
| Operating Income | -33.83 Million | -34.37 Million | -15.76 Million | -113.96 Million | -38.79 Million | -21.88 Million |
| Interest Expense | - | - | 207.66 Thousand | 3.77 Million | - | 104.27 Thousand |
| Income Tax Expense | 41.49 Million | - | -116.8 Million | 1.00 | 18.2 Million | -125.3 Thousand |
| Earnings before Tax | -61.24 Million | -62.21 Million | -17.15 Million | -115.66 Million | -39.54 Million | -23.38 Million |
| Net Income | -61.24 Million | -62.21 Million | 97.47 Million | -115.66 Million | -57.74 Million | -23.38 Million |
| Earnings Per Share Basic | -0.64 | -0.65 | - | -1.36 | -0.47 | - |
| Earnings Per Share Diluted | -0.64 | -0.65 | - | -1.36 | -0.68 | - |
| Weighted Average Shares Outstanding | 95.61 Million | 95.61 Million | 87.07 Million | 84.88 Million | 123.95 Million | 79.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.61 Million | 95.61 Million | 87.07 Million | 84.88 Million | 84.88 Million | 79.99 Million |
| Gross Margin | -0.69 | -0.69 | 0.10 | 0.08 | 0.09 | 0.03 |
| EBIT Margin | -13.44 | -13.44 | - | -1.28 | -1.53 | - |
| Profit Margin | -25.58 | -25.58 | 16.54 | -1.35 | -2.38 | -1.42 |
| EBITDA | -32.18 Million | -32.68 Million | - | -109.7 Million | -37.01 Million | - |
| Earnings Before Tax Margin | -14.14 | -14.14 | -2.67 | -1.33 | -1.60 | -1.33 |
603223
4385
OPINL
UBA
ALNOV
NKGNW